Team FinanceLast Update - 21 avril 2022 at 17:09
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7600 - 95 $ - 7 511 - 98,83%
Level 2: 7000 - 55 $ - 6 763 - 96,62%
Level 3: 2800 - 35 $ - 2 297 - 82,02%
Level 4: 5200 - 20 $ - 5 159 - 99,21%
Luxury : 3400 - 190 $ - 2 364 - 69,52%
Total Capacity :26000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 977 - 98,86%
Farm Level 2: 1000 - 15 $ - 862 - 86,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 094 - 92,67%
Average Income per Game2 233 639 $
Year to Date Revenue91 579 191 $
Farm
Home Games Left0
Average Attendance - %2 839 - 94,64%
Average Income per Game93 919 $
Year to Date Revenue3 850 662 $

Expense

Pro Players Total Salaries77 950 000 $
Farm Players Total Salaries2 572 566 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 189 630 $
Farm Year To Date Expenses3 488 646 $
Pro Salary Cap To Date75 315 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days471 307 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 878 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 315 781 $
Estimate Under Maximum Salary Cap of 88 500 000 $13 184 219 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 6 815 781 $
Current Bank Account181 481 015 $
Projected Bank Account181 481 015 $

Pro Players Salaries

Matt Duchene 7 400 000 $ (1)
-Salary Remaining : 0 $
Jonathon Blum 6 500 000 $ (5)
-Salary Remaining : 0 $
Carey Price 6 500 000 $ (4)
-Salary Remaining : 0 $
Travis Zajac 6 250 000 $ (3)
-Salary Remaining : 0 $
Jack Johnson 5 200 000 $ (2)
-Salary Remaining : 0 $
Wayne Simmonds 5 000 000 $ (2)
-Salary Remaining : 0 $
Stefan Elliott 4 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 4 250 000 $ (5)
-Salary Remaining : 0 $
Alexander Killorn 3 500 000 $ (2)
-Salary Remaining : 0 $
Scott Mayfield 3 500 000 $ (5)
-Salary Remaining : 0 $
Kevin Labanc 2 850 000 $ (1)
-Salary Remaining : 0 $
Marko Dano 2 800 000 $ (1)
-Salary Remaining : 0 $
Taylor Beck 2 700 000 $ (3)
-Salary Remaining : 0 $
Oscar Dansk 2 500 000 $ (4)
-Salary Remaining : 0 $
Devin Shore 2 500 000 $ (1)
-Salary Remaining : 0 $
Mark Jankowski 2 400 000 $ (1)
-Salary Remaining : 0 $
Erik Haula 2 200 000 $ (3)
-Salary Remaining : 0 $
Adam Pelech (Out of Payroll) 2 200 000 $ (1)
-Salary Remaining : 0 $
Carter Camper 1 950 000 $ (1)
-Salary Remaining : 0 $
Jujhar Khaira 1 400 000 $ (1)
-Salary Remaining : 0 $
Brandon Gormley 1 275 000 $ (1)
-Salary Remaining : 0 $
Ryan Graves 950 000 $ (1)
-Salary Remaining : 0 $
Jan Rutta 925 000 $ (1)
-Salary Remaining : 0 $
Ryan Donato 900 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 10 : 80 150 000 $
Year 11 : 52 600 000 $
Year 12 : 34 400 000 $
Year 13 : 23 250 000 $
Salary Average Commitment
Year 10 : 80 150 000 $
Year 11 : 52 600 000 $
Year 12 : 34 400 000 $
Year 13 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 10 : 80 150 000 $
Year 11 : 52 600 000 $
Year 12 : 34 400 000 $
Year 13 : 23 250 000 $

Farm Players Salaries

Paul Thompson 185 000 $ (1)
Salary Remaining : 0 $
Yann Sauve 155 000 $ (3)
Salary Remaining : 0 $
Tomas Kubalik 150 000 $ (3)
Salary Remaining : 0 $
Kevin Connauton 145 000 $ (3)
Salary Remaining : 0 $
Joey Hishon 120 000 $ (2)
Salary Remaining : 0 $
Anders Lee (Out of Payroll) 100 000 $ (2)
Salary Remaining : 0 $
Mitch Callahan 100 000 $ (2)
Salary Remaining : 0 $
Tyler Pitlick 100 000 $ (3)
Salary Remaining : 0 $
Justin Dowling 96 250 $ (1)
Salary Remaining : 0 $
Dryden Hunt 92 500 $ (1)
Salary Remaining : 0 $
Kristian Nakyva 87 500 $ (1)
Salary Remaining : 0 $
Thomas McCollum 87 500 $ (2)
Salary Remaining : 0 $
Jakub Zboril 86 333 $ (1)
Salary Remaining : 0 $
Felix Girard 85 000 $ (4)
Salary Remaining : 0 $
Roman Polak 85 000 $ (2)
Salary Remaining : 0 $
Gabriel Beaupre 85 000 $ (3)
Salary Remaining : 0 $
Mason Geertsen 82 500 $ (1)
Salary Remaining : 0 $
Andreas Nodl 80 000 $ (1)
Salary Remaining : 0 $
Alex Plante 80 000 $ (3)
Salary Remaining : 0 $
Tyrell Goulbourne 80 000 $ (2)
Salary Remaining : 0 $
Gus Young 78 650 $ (2)
Salary Remaining : 0 $
Ville Husso 78 500 $ (1)
Salary Remaining : 0 $
Kurtis Gabriel 75 000 $ (4)
Salary Remaining : 0 $
Nick Moutrey 75 000 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 72 500 $ (3)
Salary Remaining : 0 $
Francis Perron 70 333 $ (1)
Salary Remaining : 0 $
Matt D'Agostini 70 000 $ (1)
Salary Remaining : 0 $
Michael DalColle 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 10 : 2 672 566 $
Year 11 : 1 598 650 $
Year 12 : 947 500 $
Year 13 : 160 000 $
Salary Average Commitment
Year 10 : 2 652 566 $
Year 11 : 1 578 650 $
Year 12 : 927 500 $
Year 13 : 160 000 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8000 - 95 $ - 7 705 - 96,31%
Level 2: 7500 - 50 $ - 7 070 - 94,27%
Level 3: 3000 - 30 $ - 2 820 - 93,99%
Level 4: 5500 - 21 $ - 5 268 - 95,79%
Luxury : 4000 - 180 $ - 2 866 - 71,66%
Total Capacity :28000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 523 - 76,16%
Farm Level 2: 1000 - 15 $ - 885 - 88,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %25 730 - 91,89%
Average Income per Game2 335 656 $
Year to Date Revenue95 761 905 $
Farm
Home Games Left0
Average Attendance - %2 408 - 80,27%
Average Income per Game86 564 $
Year to Date Revenue3 549 123 $

Expense

Pro Players Total Salaries83 744 167 $
Farm Players Total Salaries3 429 003 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 755 622 $
Farm Year To Date Expenses4 111 973 $
Pro Salary Cap To Date79 243 676 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days490 024 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 744 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 243 676 $
Estimate Under Maximum Salary Cap of 88 500 000 $9 256 324 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 10 743 676 $
Current Bank Account154 819 046 $
Projected Bank Account154 819 046 $

Pro Players Salaries

Jonathan Toews 10 000 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 8 000 000 $ (7)
-Salary Remaining : 0 $
Nick Leddy 8 000 000 $ (4)
-Salary Remaining : 0 $
Nail Yakupov 8 000 000 $ (4)
-Salary Remaining : 0 $
Brandon Saad 6 200 000 $ (3)
-Salary Remaining : 0 $
Braden Holtby 5 900 000 $ (2)
-Salary Remaining : 0 $
Marcus Foligno 5 000 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 4 500 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 3 800 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 3 700 000 $ (1)
-Salary Remaining : 0 $
Jordan Schroeder 2 850 000 $ (1)
-Salary Remaining : 0 $
Joakim Nordstrom 2 800 000 $ (1)
-Salary Remaining : 0 $
Frank Vatrano 2 750 000 $ (4)
-Salary Remaining : 0 $
Ryan Getzlaf 2 200 000 $ (2)
-Salary Remaining : 0 $
Mackenzie Blackwood 1 800 000 $ (2)
-Salary Remaining : 0 $
Henri Jokiharju 1 300 000 $ (2)
-Salary Remaining : 0 $
Artem Zub (Out of Payroll) 1 250 000 $ (2)
-Salary Remaining : 0 $
Matthew Peca 1 200 000 $ (2)
-Salary Remaining : 0 $
Nick Baptiste 1 000 000 $ (1)
-Salary Remaining : 0 $
Jonas Siegenthaler 925 000 $ (2)
-Salary Remaining : 0 $
Ville Heinola (Out of Payroll) 894 167 $ (1)
-Salary Remaining : 0 $
Brian Flynn 850 000 $ (1)
-Salary Remaining : 0 $
Daniel Sprong 825 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 83 744 167 $
Year 11 : 63 350 000 $
Year 12 : 33 775 000 $
Year 13 : 26 750 000 $
Salary Average Commitment
Year 10 : 74 194 167 $
Year 11 : 53 800 000 $
Year 12 : 33 775 000 $
Year 13 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 10 : 83 744 167 $
Year 11 : 63 350 000 $
Year 12 : 33 775 000 $
Year 13 : 26 750 000 $

Farm Players Salaries

Chet Pickard 170 000 $ (4)
Salary Remaining : 0 $
Dustin Jeffrey 160 000 $ (1)
Salary Remaining : 0 $
Nikolai Kulemin 160 000 $ (1)
Salary Remaining : 0 $
Roman Horak 160 000 $ (3)
Salary Remaining : 0 $
Alex Goligoski 155 000 $ (2)
Salary Remaining : 0 $
Marco Scandella 150 000 $ (3)
Salary Remaining : 0 $
Chris Tanev 150 000 $ (3)
Salary Remaining : 0 $
Quinton Howden 150 000 $ (3)
Salary Remaining : 0 $
Toni Rajala 150 000 $ (1)
Salary Remaining : 0 $
Anton Stralman 140 000 $ (2)
Salary Remaining : 0 $
Christian Thomas 137 500 $ (1)
Salary Remaining : 0 $
Martin Gernat 130 000 $ (2)
Salary Remaining : 0 $
Michael Raffl 130 000 $ (1)
Salary Remaining : 0 $
Keaton Ellerby 120 000 $ (2)
Salary Remaining : 0 $
Maxime Sauve 120 000 $ (3)
Salary Remaining : 0 $
Eddie Lack 110 000 $ (2)
Salary Remaining : 0 $
Gaelan Patterson 110 000 $ (1)
Salary Remaining : 0 $
Carl Grundstrom 102 000 $ (3)
Salary Remaining : 0 $
Luke Kunin 102 000 $ (3)
Salary Remaining : 0 $
Trent Frederic 92 500 $ (2)
Salary Remaining : 0 $
Mikhail Vorobyov 92 500 $ (1)
Salary Remaining : 0 $
Glenn Gawdin 92 500 $ (1)
Salary Remaining : 0 $
Gabriel Vilardi 89 420 $ (1)
Salary Remaining : 0 $
Morgan Frost 86 333 $ (1)
Salary Remaining : 0 $
Viktor Loov 80 000 $ (2)
Salary Remaining : 0 $
Adam Mascherin 77 500 $ (1)
Salary Remaining : 0 $
Ross Colton 76 750 $ (2)
Salary Remaining : 0 $
Samuel Morin 70 000 $ (1)
Salary Remaining : 0 $
Troy Brouwer 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 10 : 3 429 003 $
Year 11 : 2 008 250 $
Year 12 : 1 104 000 $
Year 13 : 170 000 $
Salary Average Commitment
Year 10 : 3 404 583 $
Year 11 : 2 008 250 $
Year 12 : 1 104 000 $
Year 13 : 170 000 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6400 - 100 $ - 6 310 - 98,60%
Level 2: 5500 - 60 $ - 5 405 - 98,28%
Level 3: 2200 - 38 $ - 2 096 - 95,27%
Level 4: 4300 - 27 $ - 3 959 - 92,06%
Luxury : 1600 - 205 $ - 1 600 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 959 - 97,97%
Farm Level 2: 1000 - 15 $ - 866 - 86,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 370 - 96,85%
Average Income per Game1 912 059 $
Year to Date Revenue78 394 412 $
Farm
Home Games Left0
Average Attendance - %2 825 - 94,18%
Average Income per Game93 656 $
Year to Date Revenue3 839 882 $

Expense

Pro Players Total Salaries85 800 000 $
Farm Players Total Salaries2 642 875 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 579 097 $
Farm Year To Date Expenses3 481 454 $
Pro Salary Cap To Date82 505 234 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days515 909 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 278 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 505 234 $
Estimate Under Maximum Salary Cap of 88 500 000 $5 994 766 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 14 005 234 $
Current Bank Account64 084 130 $
Projected Bank Account64 084 130 $

Pro Players Salaries

Shea Weber (Out of Payroll) 8 000 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 7 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray 7 000 000 $ (6)
-Salary Remaining : 0 $
Keith Yandle 5 500 000 $ (4)
-Salary Remaining : 0 $
Steve Mason 5 300 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom 4 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Edler 4 300 000 $ (3)
-Salary Remaining : 0 $
Jake Guentzel 4 100 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 4 000 000 $ (1)
-Salary Remaining : 0 $
Damon Serverson 4 000 000 $ (2)
-Salary Remaining : 0 $
Emerson Etem 4 000 000 $ (4)
-Salary Remaining : 0 $
Blake Wheeler 4 000 000 $ (3)
-Salary Remaining : 0 $
Valeri Nichushkin 3 900 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 3 750 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 3 500 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 2 800 000 $ (2)
-Salary Remaining : 0 $
Mike Reilly 2 500 000 $ (4)
-Salary Remaining : 0 $
Anton Forsberg 1 900 000 $ (1)
-Salary Remaining : 0 $
Charles Hudon 1 600 000 $ (2)
-Salary Remaining : 0 $
Valentin Zykov 1 300 000 $ (2)
-Salary Remaining : 0 $
Joel Ericksson 1 000 000 $ (1)
-Salary Remaining : 0 $
Calle Rosen 925 000 $ (2)
-Salary Remaining : 0 $
Victor Olofsson 925 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 85 800 000 $
Year 11 : 57 425 000 $
Year 12 : 39 800 000 $
Year 13 : 19 000 000 $
Salary Average Commitment
Year 10 : 85 800 000 $
Year 11 : 57 425 000 $
Year 12 : 39 800 000 $
Year 13 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 85 800 000 $
Year 11 : 57 425 000 $
Year 12 : 39 800 000 $
Year 13 : 19 000 000 $

Farm Players Salaries

Damien Brunner 195 000 $ (2)
Salary Remaining : 0 $
Matt Carle (Out of Payroll) 190 000 $ (1)
Salary Remaining : 0 $
Dalton Prout 180 000 $ (1)
Salary Remaining : 0 $
Nick Holden 180 000 $ (3)
Salary Remaining : 0 $
Colton Sceviour 180 000 $ (2)
Salary Remaining : 0 $
Alexander Semin 150 000 $ (1)
Salary Remaining : 0 $
Juraj Mikus 150 000 $ (1)
Salary Remaining : 0 $
Zack Smith 150 000 $ (4)
Salary Remaining : 0 $
Nikita Filatov 120 000 $ (1)
Salary Remaining : 0 $
T J Tynan 120 000 $ (3)
Salary Remaining : 0 $
Lukas Sedlak 115 000 $ (3)
Salary Remaining : 0 $
Logan Shaw 100 000 $ (1)
Salary Remaining : 0 $
Nick Petersen 100 000 $ (2)
Salary Remaining : 0 $
Maxim Lagace 100 000 $ (1)
Salary Remaining : 0 $
Adin Hill 90 000 $ (2)
Salary Remaining : 0 $
Andreas Englund 90 000 $ (2)
Salary Remaining : 0 $
Juuso Puustinen 85 000 $ (1)
Salary Remaining : 0 $
Anton Babchuk 85 000 $ (1)
Salary Remaining : 0 $
Mirco Mueller 85 000 $ (1)
Salary Remaining : 0 $
Maxim Letunov (Out of Payroll) 83 375 $ (2)
Salary Remaining : 0 $
Vladislav Kamenev 83 333 $ (2)
Salary Remaining : 0 $
Christian Djoos 71 167 $ (2)
Salary Remaining : 0 $
Peter Regin 65 000 $ (1)
Salary Remaining : 0 $
Torrey Mitchell 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 10 : 2 832 875 $
Year 11 : 1 457 875 $
Year 12 : 565 000 $
Year 13 : 150 000 $
Salary Average Commitment
Year 10 : 2 707 875 $
Year 11 : 1 457 875 $
Year 12 : 565 000 $
Year 13 : 150 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7800 - 90 $ - 7 636 - 97,89%
Level 2: 7250 - 48 $ - 7 019 - 96,81%
Level 3: 2900 - 24 $ - 2 846 - 98,13%
Level 4: 5350 - 19 $ - 5 228 - 97,72%
Luxury : 3700 - 120 $ - 3 133 - 84,68%
Total Capacity :27000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 5 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %25 862 - 95,78%
Average Income per Game2 038 021 $
Year to Date Revenue83 558 865 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game58 500 $
Year to Date Revenue2 398 500 $

Expense

Pro Players Total Salaries86 986 667 $
Farm Players Total Salaries2 273 500 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses90 873 680 $
Farm Year To Date Expenses3 312 417 $
Pro Salary Cap To Date83 645 671 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days534 015 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 179 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap83 645 671 $
Estimate Under Maximum Salary Cap of 88 500 000 $4 854 329 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 15 145 671 $
Current Bank Account36 465 779 $
Projected Bank Account36 465 779 $

Pro Players Salaries

Gabriel Landeskog 8 000 000 $ (7)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 8 000 000 $ (3)
-Salary Remaining : 0 $
Dylan Larkin 7 500 000 $ (6)
-Salary Remaining : 0 $
Connor McDavid 7 000 000 $ (2)
-Salary Remaining : 0 $
Logan Couture 6 500 000 $ (1)
-Salary Remaining : 0 $
David Krejci 6 300 000 $ (1)
-Salary Remaining : 0 $
John Gibson 6 000 000 $ (5)
-Salary Remaining : 0 $
Brayden McNabb 5 700 000 $ (1)
-Salary Remaining : 0 $
Kevin Poulin 4 600 000 $ (3)
-Salary Remaining : 0 $
Rasmus Dahlin 4 000 000 $ (2)
-Salary Remaining : 0 $
Andrej Meszaros 3 200 000 $ (1)
-Salary Remaining : 0 $
Martin Marincin 3 200 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 2 220 000 $ (4)
-Salary Remaining : 0 $
Adrian Kempe 2 200 000 $ (2)
-Salary Remaining : 0 $
Scott Harrington 1 950 000 $ (3)
-Salary Remaining : 0 $
Colin Smith 1 750 000 $ (3)
-Salary Remaining : 0 $
Kris Foucault 1 600 000 $ (3)
-Salary Remaining : 0 $
Jordan Martinook 1 500 000 $ (1)
-Salary Remaining : 0 $
Mark Olver 1 400 000 $ (3)
-Salary Remaining : 0 $
Joel Farabee 925 000 $ (2)
-Salary Remaining : 0 $
Nick Suzuki 925 000 $ (1)
-Salary Remaining : 0 $
Quinn Hughes 916 667 $ (1)
-Salary Remaining : 0 $
Tyler Kennedy 850 000 $ (1)
-Salary Remaining : 0 $
Matt Fraser 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 10 : 86 986 667 $
Year 11 : 60 345 000 $
Year 12 : 43 020 000 $
Year 13 : 23 720 000 $
Salary Average Commitment
Year 10 : 83 636 667 $
Year 11 : 56 995 000 $
Year 12 : 43 020 000 $
Year 13 : 23 720 000 $
Salary Cap with 1 Way Contract
Year 10 : 86 986 667 $
Year 11 : 60 345 000 $
Year 12 : 43 020 000 $
Year 13 : 23 720 000 $

Farm Players Salaries

Aaron Dell 140 000 $ (2)
Salary Remaining : 0 $
Matt Calvert 140 000 $ (2)
Salary Remaining : 0 $
Willie Coetzee 120 000 $ (1)
Salary Remaining : 0 $
Petr Straka 110 000 $ (3)
Salary Remaining : 0 $
Matt Halischuk 110 000 $ (3)
Salary Remaining : 0 $
Mats Zuccarello 100 000 $ (2)
Salary Remaining : 0 $
Tommy Wingels 100 000 $ (3)
Salary Remaining : 0 $
James Sheppard 100 000 $ (3)
Salary Remaining : 0 $
Brett MacLean 100 000 $ (1)
Salary Remaining : 0 $
Jerome Gauthier Leduc 100 000 $ (1)
Salary Remaining : 0 $
Ryan Macinnis 97 000 $ (3)
Salary Remaining : 0 $
Daniel Walcott 80 000 $ (1)
Salary Remaining : 0 $
Adam Tambelinni 80 000 $ (1)
Salary Remaining : 0 $
Jakub Kindl 75 000 $ (1)
Salary Remaining : 0 $
John McCarthy (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Justin Braun 75 000 $ (1)
Salary Remaining : 0 $
Maksim Mayorov 75 000 $ (1)
Salary Remaining : 0 $
Mike Murphy 75 000 $ (1)
Salary Remaining : 0 $
Hubert Labrie 75 000 $ (1)
Salary Remaining : 0 $
Blake Kessel 75 000 $ (1)
Salary Remaining : 0 $
Dan Sexton 75 000 $ (1)
Salary Remaining : 0 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 0 $
Mike Sislo 75 000 $ (1)
Salary Remaining : 0 $
Patrick McNeill 75 000 $ (1)
Salary Remaining : 0 $
Matthew Pistilli 75 000 $ (1)
Salary Remaining : 0 $
Jesse Graham 71 500 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 10 : 2 348 500 $
Year 11 : 968 500 $
Year 12 : 517 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 316 500 $
Year 11 : 936 500 $
Year 12 : 485 000 $
Year 13 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6800 - 94 $ - 6 800 - 100,00%
Level 2: 6000 - 53 $ - 6 000 - 100,00%
Level 3: 2400 - 32 $ - 2 400 - 100,00%
Level 4: 4600 - 23 $ - 4 600 - 100,00%
Luxury : 2200 - 200 $ - 2 141 - 97,32%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 18 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 6 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 941 - 99,73%
Average Income per Game2 030 892 $
Year to Date Revenue83 266 560 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game53 459 $
Year to Date Revenue2 191 800 $

Expense

Pro Players Total Salaries86 545 833 $
Farm Players Total Salaries4 086 410 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 028 142 $
Farm Year To Date Expenses3 934 997 $
Pro Salary Cap To Date77 467 919 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days504 238 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 480 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 467 919 $
Estimate Under Maximum Salary Cap of 88 500 000 $11 032 081 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 8 967 919 $
Current Bank Account83 799 748 $
Projected Bank Account83 799 748 $

Pro Players Salaries

Sam Gagner 7 000 000 $ (2)
-Salary Remaining : 0 $
David Rundblad 6 500 000 $ (3)
-Salary Remaining : 0 $
Jason Spezza 6 000 000 $ (1)
-Salary Remaining : 0 $
Mike Green 5 800 000 $ (1)
-Salary Remaining : 0 $
Mike Smith 5 775 000 $ (1)
-Salary Remaining : 0 $
Joe Pavelski 5 200 000 $ (1)
-Salary Remaining : 0 $
Beau Bennett 5 000 000 $ (3)
-Salary Remaining : 0 $
Karl Alzner 5 000 000 $ (4)
-Salary Remaining : 0 $
Gabriel Bourque 4 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Kesler 4 250 000 $ (2)
-Salary Remaining : 0 $
Anders Nilsson 3 500 000 $ (4)
-Salary Remaining : 0 $
Shane Prince 3 400 000 $ (2)
-Salary Remaining : 0 $
Brandon Montour 3 100 000 $ (4)
-Salary Remaining : 0 $
Dylan Strome 3 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Hartman 2 800 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 2 800 000 $ (1)
-Salary Remaining : 0 $
Jared Cowen 2 800 000 $ (3)
-Salary Remaining : 0 $
Derrick Pouliot 2 750 000 $ (4)
-Salary Remaining : 0 $
Robby Fabbri 2 500 000 $ (1)
-Salary Remaining : 0 $
Joonas Korpisalo 2 400 000 $ (5)
-Salary Remaining : 0 $
Neal Pionk 925 000 $ (1)
-Salary Remaining : 0 $
Maxime Comtois 820 000 $ (2)
-Salary Remaining : 0 $
Samuel Blais 725 833 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 86 545 833 $
Year 11 : 54 020 000 $
Year 12 : 35 550 000 $
Year 13 : 21 250 000 $
Salary Average Commitment
Year 10 : 86 545 833 $
Year 11 : 54 020 000 $
Year 12 : 35 550 000 $
Year 13 : 21 250 000 $
Salary Cap with 1 Way Contract
Year 10 : 86 545 833 $
Year 11 : 54 020 000 $
Year 12 : 35 550 000 $
Year 13 : 21 250 000 $

Farm Players Salaries

Andrew Cogliano 1 000 000 $ (2)
Salary Remaining : 0 $
Nick Palmieri 195 000 $ (2)
Salary Remaining : 0 $
Anthony Stolarz 180 000 $ (4)
Salary Remaining : 0 $
Zach Redmond 180 000 $ (1)
Salary Remaining : 0 $
Patrick Maroon 175 000 $ (2)
Salary Remaining : 0 $
Laurent Brossoit 170 000 $ (2)
Salary Remaining : 0 $
Curtis Macdemid 160 000 $ (4)
Salary Remaining : 0 $
Alan Quine 160 000 $ (4)
Salary Remaining : 0 $
Jonathan Racine 150 000 $ (4)
Salary Remaining : 0 $
Zach Trotman 150 000 $ (2)
Salary Remaining : 0 $
Zack Phillips 150 000 $ (3)
Salary Remaining : 0 $
Gilbert Brule 140 000 $ (1)
Salary Remaining : 0 $
Andy Welinsky 140 000 $ (2)
Salary Remaining : 0 $
Oscar Moller 120 000 $ (3)
Salary Remaining : 0 $
Patric Hornqvist 100 000 $ (2)
Salary Remaining : 0 $
Mikhail Grabovski 100 000 $ (3)
Salary Remaining : 0 $
Jaroslav Janus 100 000 $ (2)
Salary Remaining : 0 $
Michael McLeod 97 500 $ (2)
Salary Remaining : 0 $
Ryan Fitzgerald 92 500 $ (1)
Salary Remaining : 0 $
Kevin Stenlund 86 410 $ (2)
Salary Remaining : 0 $
Chris Breen 80 000 $ (2)
Salary Remaining : 0 $
Anthony Bitetto 80 000 $ (3)
Salary Remaining : 0 $
Yakov Trenin 72 500 $ (2)
Salary Remaining : 0 $
Nathan Walker 72 500 $ (4)
Salary Remaining : 0 $
Kevin Clark 70 000 $ (2)
Salary Remaining : 0 $
Ryan O'Byrne 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 10 : 4 086 410 $
Year 11 : 2 773 910 $
Year 12 : 1 172 500 $
Year 13 : 722 500 $
Salary Average Commitment
Year 10 : 3 956 410 $
Year 11 : 2 643 910 $
Year 12 : 1 172 500 $
Year 13 : 722 500 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 8000 - 100 $ - 6 759 - 84,49%
Level 2: 7500 - 57 $ - 6 809 - 90,79%
Level 3: 3000 - 27 $ - 2 805 - 93,49%
Level 4: 5500 - 18 $ - 5 364 - 97,53%
Luxury : 4000 - 155 $ - 2 962 - 74,04%
Total Capacity :28000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 888 - 88,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 699 - 88,21%
Average Income per Game2 216 595 $
Year to Date Revenue90 880 390 $
Farm
Home Games Left0
Average Attendance - %2 888 - 96,28%
Average Income per Game68 974 $
Year to Date Revenue2 827 946 $

Expense

Pro Players Total Salaries72 475 000 $
Farm Players Total Salaries3 364 916 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 828 640 $
Farm Year To Date Expenses4 084 282 $
Pro Salary Cap To Date80 584 907 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days440 199 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 380 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 584 907 $
Estimate Under Maximum Salary Cap of 88 500 000 $7 915 093 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 12 084 907 $
Current Bank Account102 654 504 $
Projected Bank Account102 654 504 $

Pro Players Salaries

Alexander Ovechkin (Out of Payroll) 9 538 462 $ (1)
-Salary Remaining : 0 $
Rick Nash 6 500 000 $ (2)
-Salary Remaining : 0 $
Cam Ward 6 400 000 $ (1)
-Salary Remaining : 0 $
Josh Bailey 6 000 000 $ (3)
-Salary Remaining : 0 $
Brayden Point 5 000 000 $ (1)
-Salary Remaining : 0 $
Andrew Hammond 4 200 000 $ (2)
-Salary Remaining : 0 $
David Schlemko 4 100 000 $ (3)
-Salary Remaining : 0 $
Mikhail Sergachev 4 000 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 4 000 000 $ (4)
-Salary Remaining : 0 $
Jake McCabe 3 850 000 $ (5)
-Salary Remaining : 0 $
Kerby Rychel 3 800 000 $ (1)
-Salary Remaining : 0 $
Michael Bournival 3 200 000 $ (2)
-Salary Remaining : 0 $
Jeremy Morin 3 000 000 $ (3)
-Salary Remaining : 0 $
Colton Sissons 3 000 000 $ (4)
-Salary Remaining : 0 $
Joel Edmundson 2 900 000 $ (3)
-Salary Remaining : 0 $
Klas Dahlbeck 2 500 000 $ (3)
-Salary Remaining : 0 $
Dylan McIlrath 1 950 000 $ (3)
-Salary Remaining : 0 $
Garnet Hathaway 1 700 000 $ (3)
-Salary Remaining : 0 $
Brett Kulak 1 700 000 $ (5)
-Salary Remaining : 0 $
Brandon Tanev 1 600 000 $ (3)
-Salary Remaining : 0 $
Jordan Kyrou 1 150 000 $ (3)
-Salary Remaining : 0 $
William Carrier 1 000 000 $ (1)
-Salary Remaining : 0 $
Anders Bjork 925 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 82 013 462 $
Year 11 : 51 350 000 $
Year 12 : 37 450 000 $
Year 13 : 12 550 000 $
Salary Average Commitment
Year 10 : 72 475 000 $
Year 11 : 51 350 000 $
Year 12 : 37 450 000 $
Year 13 : 12 550 000 $
Salary Cap with 1 Way Contract
Year 10 : 82 013 462 $
Year 11 : 51 350 000 $
Year 12 : 37 450 000 $
Year 13 : 12 550 000 $

Farm Players Salaries

Craig Anderson 199 000 $ (2)
Salary Remaining : 0 $
Zac Rinaldo 195 000 $ (1)
Salary Remaining : 0 $
Dominik Uher 195 000 $ (4)
Salary Remaining : 0 $
Morgan Ellis 180 000 $ (3)
Salary Remaining : 0 $
Nate Schmidt 180 000 $ (5)
Salary Remaining : 0 $
Martin Frk 160 000 $ (4)
Salary Remaining : 0 $
Ian White 150 000 $ (1)
Salary Remaining : 0 $
Gemel Smith 150 000 $ (3)
Salary Remaining : 0 $
Tom Kuhnhackl 150 000 $ (2)
Salary Remaining : 0 $
Cody Goloubef 150 000 $ (4)
Salary Remaining : 0 $
Magnus Hellberg 150 000 $ (1)
Salary Remaining : 0 $
Erik Gustafsson 145 000 $ (4)
Salary Remaining : 0 $
Alexander Avtsin 140 000 $ (3)
Salary Remaining : 0 $
Adam Wilcox 133 000 $ (6)
Salary Remaining : 0 $
Frederick Gaudreau 130 000 $ (4)
Salary Remaining : 0 $
Jori Lehtera 120 000 $ (2)
Salary Remaining : 0 $
Sergey Tolchinsky 90 000 $ (1)
Salary Remaining : 0 $
Raphael Diaz 85 000 $ (2)
Salary Remaining : 0 $
Nate Prosser 85 000 $ (1)
Salary Remaining : 0 $
Andrew Crescenzi 80 000 $ (2)
Salary Remaining : 0 $
Stuart Skinner 78 417 $ (2)
Salary Remaining : 0 $
Ville Leino 75 000 $ (2)
Salary Remaining : 0 $
Tim Gettinnger 73 000 $ (2)
Salary Remaining : 0 $
Thomas Schemitsch 71 500 $ (1)
Salary Remaining : 0 $
Andreas Borgman 70 000 $ (1)
Salary Remaining : 0 $
Lee Stempniak 65 000 $ (2)
Salary Remaining : 0 $
Eric Fehr 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 10 : 3 364 917 $
Year 11 : 2 553 417 $
Year 12 : 1 563 000 $
Year 13 : 1 093 000 $
Salary Average Commitment
Year 10 : 3 364 917 $
Year 11 : 2 553 417 $
Year 12 : 1 563 000 $
Year 13 : 1 093 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - 99 $ - 6 728 - 96,11%
Level 2: 6250 - 55 $ - 6 191 - 99,05%
Level 3: 2500 - 33 $ - 2 492 - 99,69%
Level 4: 4750 - 22 $ - 4 636 - 97,60%
Luxury : 2500 - 177 $ - 2 500 - 100,00%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 28 $ - 1 785 - 89,23%
Farm Level 2: 1000 - 14 $ - 984 - 98,40%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 547 - 98,03%
Average Income per Game2 151 251 $
Year to Date Revenue88 201 310 $
Farm
Home Games Left0
Average Attendance - %2 769 - 92,29%
Average Income per Game88 054 $
Year to Date Revenue3 610 227 $

Expense

Pro Players Total Salaries79 912 500 $
Farm Players Total Salaries2 250 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 250 980 $
Farm Year To Date Expenses3 006 445 $
Pro Salary Cap To Date77 961 519 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days481 037 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 045 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 961 519 $
Estimate Under Maximum Salary Cap of 88 500 000 $10 538 481 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 9 461 519 $
Current Bank Account94 900 060 $
Projected Bank Account94 900 060 $

Pro Players Salaries

Henrik Lundqvist 7 562 500 $ (1)
-Salary Remaining : 0 $
Artemi Panarin 7 000 000 $ (4)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty 6 300 000 $ (3)
-Salary Remaining : 0 $
Marek Mazanec 4 900 000 $ (1)
-Salary Remaining : 0 $
Andrei Svechnikov 4 000 000 $ (2)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 4 000 000 $ (2)
-Salary Remaining : 0 $
Patrik Berglund 4 000 000 $ (6)
-Salary Remaining : 0 $
Mattias Janmark 3 700 000 $ (2)
-Salary Remaining : 0 $
Markus Nutivaara 3 500 000 $ (5)
-Salary Remaining : 0 $
Alexander Radulov 3 500 000 $ (3)
-Salary Remaining : 0 $
Frank Corrado (Out of Payroll) 3 000 000 $ (3)
-Salary Remaining : 0 $
Miles Wood 2 900 000 $ (2)
-Salary Remaining : 0 $
Thomas Vanek 2 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Callahan 2 250 000 $ (1)
-Salary Remaining : 0 $
Mike Amadio 2 250 000 $ (2)
-Salary Remaining : 0 $
Tomas Plekanec 2 000 000 $ (2)
-Salary Remaining : 0 $
Joe Morrow 1 950 000 $ (2)
-Salary Remaining : 0 $
Christian Ehrhoff 1 900 000 $ (3)
-Salary Remaining : 0 $
Jakob Forsbacka Karlsson 1 600 000 $ (3)
-Salary Remaining : 0 $
Dylan Olsen 1 500 000 $ (1)
-Salary Remaining : 0 $
Artem Anisimov 1 250 000 $ (4)
-Salary Remaining : 0 $
Kandre Miller 925 000 $ (2)
-Salary Remaining : 0 $
Jack Hughes 925 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 10 : 79 912 500 $
Year 11 : 54 700 000 $
Year 12 : 32 050 000 $
Year 13 : 15 750 000 $
Salary Average Commitment
Year 10 : 79 912 500 $
Year 11 : 54 700 000 $
Year 12 : 32 050 000 $
Year 13 : 15 750 000 $
Salary Cap with 1 Way Contract
Year 10 : 79 912 500 $
Year 11 : 54 700 000 $
Year 12 : 32 050 000 $
Year 13 : 15 750 000 $

Farm Players Salaries

Darcy Kuemper 195 000 $ (1)
Salary Remaining : 0 $
Mark Borowiecki 195 000 $ (2)
Salary Remaining : 0 $
Shawn Szydlowski 100 000 $ (3)
Salary Remaining : 0 $
Angelo Esposito 85 000 $ (3)
Salary Remaining : 0 $
Jan Kovar 85 000 $ (2)
Salary Remaining : 0 $
Timo Pielmeier 85 000 $ (1)
Salary Remaining : 0 $
Colton Hargrove 80 000 $ (2)
Salary Remaining : 0 $
Brendan Shinnimin 80 000 $ (3)
Salary Remaining : 0 $
Taylor Chorney 80 000 $ (1)
Salary Remaining : 0 $
Chris Mueller 75 000 $ (1)
Salary Remaining : 0 $
Tanner Kero 75 000 $ (2)
Salary Remaining : 0 $
Joe Vitale 75 000 $ (1)
Salary Remaining : 0 $
Kyle Wilson 75 000 $ (1)
Salary Remaining : 0 $
Alex Friesen 75 000 $ (1)
Salary Remaining : 0 $
Tom Sestito 75 000 $ (2)
Salary Remaining : 0 $
Marek Langhamer 72 500 $ (1)
Salary Remaining : 0 $
Robbie Russo 72 500 $ (2)
Salary Remaining : 0 $
Jordan Henry 70 000 $ (1)
Salary Remaining : 0 $
Peter LeBlanc 70 000 $ (2)
Salary Remaining : 0 $
Sam Carrick 70 000 $ (2)
Salary Remaining : 0 $
Andy Andreoff 70 000 $ (3)
Salary Remaining : 0 $
Matt Smaby 65 000 $ (1)
Salary Remaining : 0 $
Travis Ehrhardt 65 000 $ (1)
Salary Remaining : 0 $
Niklas Grossman 65 000 $ (1)
Salary Remaining : 0 $
Michal Repik 65 000 $ (2)
Salary Remaining : 0 $
Matt Carkner 65 000 $ (1)
Salary Remaining : 0 $
Kenny Ryan 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 10 : 2 250 000 $
Year 11 : 1 187 500 $
Year 12 : 335 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 120 000 $
Year 11 : 1 057 500 $
Year 12 : 335 000 $
Year 13 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6400 - 100 $ - 6 168 - 96,37%
Level 2: 5500 - 60 $ - 5 347 - 97,22%
Level 3: 2200 - 40 $ - 2 002 - 91,01%
Level 4: 4300 - 25 $ - 3 950 - 91,86%
Luxury : 1600 - 215 $ - 1 600 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 905 - 95,25%
Farm Level 2: 1000 - 15 $ - 831 - 83,06%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 067 - 95,34%
Average Income per Game1 936 452 $
Year to Date Revenue79 394 544 $
Farm
Home Games Left0
Average Attendance - %2 736 - 91,18%
Average Income per Game93 668 $
Year to Date Revenue3 840 376 $

Expense

Pro Players Total Salaries82 595 000 $
Farm Players Total Salaries2 977 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 530 460 $
Farm Year To Date Expenses3 868 812 $
Pro Salary Cap To Date83 481 538 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days483 494 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 176 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap83 481 538 $
Estimate Under Maximum Salary Cap of 88 500 000 $5 018 462 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 14 981 538 $
Current Bank Account176 671 835 $
Projected Bank Account176 671 835 $

Pro Players Salaries

Jeff Skinner 7 000 000 $ (4)
-Salary Remaining : 0 $
John Gaudreau 7 000 000 $ (6)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 900 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson 6 025 000 $ (4)
-Salary Remaining : 0 $
Victor Rask 5 750 000 $ (4)
-Salary Remaining : 0 $
Justin Schultz (Out of Payroll) 5 200 000 $ (1)
-Salary Remaining : 0 $
Fedrick Anderson 5 000 000 $ (2)
-Salary Remaining : 0 $
Vyacheslav Voinov (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 0 $
Brady Skjei 4 850 000 $ (5)
-Salary Remaining : 0 $
Tomas Jurco 4 600 000 $ (4)
-Salary Remaining : 0 $
Pavel Zacha 3 600 000 $ (2)
-Salary Remaining : 0 $
Jeff Schultz 3 500 000 $ (2)
-Salary Remaining : 0 $
William Nylander 3 500 000 $ (1)
-Salary Remaining : 0 $
Markus Grandlund 3 000 000 $ (3)
-Salary Remaining : 0 $
Jhonas Enroth 3 000 000 $ (3)
-Salary Remaining : 0 $
Adam Lowry 2 400 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 2 300 000 $ (3)
-Salary Remaining : 0 $
Andre Petersson 2 150 000 $ (3)
-Salary Remaining : 0 $
Josh Gorges 1 995 000 $ (1)
-Salary Remaining : 0 $
Travis Boyd 1 100 000 $ (4)
-Salary Remaining : 0 $
Jakes Evans 1 100 000 $ (2)
-Salary Remaining : 0 $
Haydn Fleury 975 000 $ (3)
-Salary Remaining : 0 $
Jermy Bracco 975 000 $ (3)
-Salary Remaining : 0 $
Joel Lesperance 875 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 10 : 87 795 000 $
Year 11 : 77 100 000 $
Year 12 : 55 625 000 $
Year 13 : 36 325 000 $
Salary Average Commitment
Year 10 : 87 795 000 $
Year 11 : 77 100 000 $
Year 12 : 55 625 000 $
Year 13 : 36 325 000 $
Salary Cap with 1 Way Contract
Year 10 : 87 795 000 $
Year 11 : 77 100 000 $
Year 12 : 55 625 000 $
Year 13 : 36 325 000 $

Farm Players Salaries

Leland Irving 195 000 $ (2)
Salary Remaining : 0 $
Joffrey Lupul 195 000 $ (1)
Salary Remaining : 0 $
Braydon Coburn 187 500 $ (1)
Salary Remaining : 0 $
Michael Stone 167 500 $ (3)
Salary Remaining : 0 $
Linus Ullmark 155 000 $ (4)
Salary Remaining : 0 $
Riley Barber 155 000 $ (4)
Salary Remaining : 0 $
Patrick Holland 150 000 $ (3)
Salary Remaining : 0 $
Kevin Roy 147 500 $ (2)
Salary Remaining : 0 $
Vladimir Zharkov 142 500 $ (3)
Salary Remaining : 0 $
Paul Postma 137 500 $ (1)
Salary Remaining : 0 $
Saku Maenalanen 100 000 $ (3)
Salary Remaining : 0 $
Trevor Daley 100 000 $ (2)
Salary Remaining : 0 $
Troy Bourke 97 500 $ (2)
Salary Remaining : 0 $
Joe Whitney 95 000 $ (3)
Salary Remaining : 0 $
Carl Dahlstrom 93 500 $ (1)
Salary Remaining : 0 $
Adam Brooks 90 000 $ (2)
Salary Remaining : 0 $
Joel Broda 85 000 $ (1)
Salary Remaining : 0 $
Justin Florek 85 000 $ (3)
Salary Remaining : 0 $
Mark Flood 82 500 $ (1)
Salary Remaining : 0 $
Tom Novak 81 750 $ (1)
Salary Remaining : 0 $
Bobby Butler 80 000 $ (1)
Salary Remaining : 0 $
Dakota Joshua 79 250 $ (1)
Salary Remaining : 0 $
Tom Wandell 72 500 $ (1)
Salary Remaining : 0 $
Andrej Sekera 70 000 $ (1)
Salary Remaining : 0 $
Mark Dekanich 67 500 $ (1)
Salary Remaining : 0 $
Thomas Larkin 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 10 : 2 977 000 $
Year 11 : 1 745 000 $
Year 12 : 1 050 000 $
Year 13 : 310 000 $
Salary Average Commitment
Year 10 : 2 904 500 $
Year 11 : 1 745 000 $
Year 12 : 1 050 000 $
Year 13 : 310 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 7800 - 96 $ - 7 634 - 97,87%
Level 2: 7250 - 48 $ - 6 882 - 94,93%
Level 3: 2900 - 29 $ - 2 745 - 94,65%
Level 4: 5350 - 20 $ - 5 219 - 97,54%
Luxury : 3700 - 124 $ - 3 025 - 81,77%
Total Capacity :27000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 989 - 99,44%
Farm Level 2: 1000 - 14 $ - 987 - 98,66%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %25 505 - 94,46%
Average Income per Game2 266 147 $
Year to Date Revenue92 912 007 $
Farm
Home Games Left0
Average Attendance - %2 975 - 99,18%
Average Income per Game82 595 $
Year to Date Revenue3 386 388 $

Expense

Pro Players Total Salaries86 443 333 $
Farm Players Total Salaries2 586 750 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 696 523 $
Farm Year To Date Expenses3 396 115 $
Pro Salary Cap To Date84 081 575 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days519 564 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 959 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 081 575 $
Estimate Under Maximum Salary Cap of 88 500 000 $4 418 425 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 15 581 575 $
Current Bank Account45 161 705 $
Projected Bank Account45 161 705 $

Pro Players Salaries

Dougie Hamilton 7 500 000 $ (6)
-Salary Remaining : 0 $
Brayden Schenn 7 000 000 $ (4)
-Salary Remaining : 0 $
Alexander Wennberg 6 500 000 $ (6)
-Salary Remaining : 0 $
Zach Parise 6 500 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller 5 500 000 $ (4)
-Salary Remaining : 0 $
Connor Carrick 5 500 000 $ (5)
-Salary Remaining : 0 $
Joni Ortio 5 200 000 $ (3)
-Salary Remaining : 0 $
Elias Pettersson 4 500 000 $ (1)
-Salary Remaining : 0 $
Jared Spurgeon 4 500 000 $ (5)
-Salary Remaining : 0 $
Brady Tkachuk 4 000 000 $ (1)
-Salary Remaining : 0 $
Ilya Kovalchuk 3 800 000 $ (3)
-Salary Remaining : 0 $
Jarred Tinordi 3 750 000 $ (3)
-Salary Remaining : 0 $
Brock Boeser 3 750 000 $ (1)
-Salary Remaining : 0 $
Corey Crawford 3 500 000 $ (1)
-Salary Remaining : 0 $
Matt Donovan 3 500 000 $ (3)
-Salary Remaining : 0 $
Nolan Patrick 2 000 000 $ (2)
-Salary Remaining : 0 $
Nick Shore 1 900 000 $ (2)
-Salary Remaining : 0 $
Robert Hagg 1 280 000 $ (1)
-Salary Remaining : 0 $
Justin Azevedo 1 250 000 $ (2)
-Salary Remaining : 0 $
Austin Wagner 1 150 000 $ (2)
-Salary Remaining : 0 $
Tage Thompson 1 100 000 $ (3)
-Salary Remaining : 0 $
Oskar Lindblom 975 000 $ (1)
-Salary Remaining : 0 $
John Marino 925 000 $ (1)
-Salary Remaining : 0 $
Erik Brannstrom 863 333 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 10 : 86 443 333 $
Year 11 : 67 513 333 $
Year 12 : 60 350 000 $
Year 13 : 36 500 000 $
Salary Average Commitment
Year 10 : 83 593 333 $
Year 11 : 64 663 333 $
Year 12 : 57 500 000 $
Year 13 : 36 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 86 443 333 $
Year 11 : 67 513 333 $
Year 12 : 60 350 000 $
Year 13 : 36 500 000 $

Farm Players Salaries

Alex Lyon 175 000 $ (3)
Salary Remaining : 0 $
Reto Berra 175 000 $ (3)
Salary Remaining : 0 $
Lars Eller 170 000 $ (1)
Salary Remaining : 0 $
Joonas Kemppainen 150 000 $ (3)
Salary Remaining : 0 $
Mike Weber 150 000 $ (3)
Salary Remaining : 0 $
Thomas Hickey 150 000 $ (2)
Salary Remaining : 0 $
Ben Smith 150 000 $ (3)
Salary Remaining : 0 $
Mark Barberio 125 000 $ (3)
Salary Remaining : 0 $
Chris Brown 100 000 $ (1)
Salary Remaining : 0 $
Trevor Lewis 100 000 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 100 000 $ (3)
Salary Remaining : 0 $
Jakub Lauko 90 333 $ (2)
Salary Remaining : 0 $
Eric Comrie 85 000 $ (1)
Salary Remaining : 0 $
Radel Fazleev 85 000 $ (2)
Salary Remaining : 0 $
Rourke Chartier 80 000 $ (2)
Salary Remaining : 0 $
Antti Suomela 80 000 $ (3)
Salary Remaining : 0 $
Nikita Soshnikov 80 000 $ (4)
Salary Remaining : 0 $
Emilio Petterson 76 417 $ (2)
Salary Remaining : 0 $
Eric Tangradi 75 000 $ (3)
Salary Remaining : 0 $
Kevan Miller 65 000 $ (1)
Salary Remaining : 0 $
Kevin Montgomery 65 000 $ (2)
Salary Remaining : 0 $
Riley Nash 65 000 $ (1)
Salary Remaining : 0 $
Kevin Klein 65 000 $ (1)
Salary Remaining : 0 $
Rasmus Rissanen 65 000 $ (2)
Salary Remaining : 0 $
J.T. Wyman 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 10 : 2 586 750 $
Year 11 : 1 971 750 $
Year 12 : 1 260 000 $
Year 13 : 80 000 $
Salary Average Commitment
Year 10 : 2 586 750 $
Year 11 : 1 971 750 $
Year 12 : 1 260 000 $
Year 13 : 80 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7800 - 85 $ - 7 596 - 97,39%
Level 2: 7250 - 58 $ - 6 335 - 87,38%
Level 3: 2900 - 35 $ - 2 258 - 77,86%
Level 4: 5350 - 24 $ - 4 780 - 89,34%
Luxury : 3700 - 161 $ - 2 957 - 79,91%
Total Capacity :27000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 692 - 84,58%
Farm Level 2: 1000 - 15 $ - 881 - 88,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 925 - 88,61%
Average Income per Game2 187 734 $
Year to Date Revenue89 697 093 $
Farm
Home Games Left0
Average Attendance - %2 573 - 85,76%
Average Income per Game87 550 $
Year to Date Revenue3 589 538 $

Expense

Pro Players Total Salaries78 650 833 $
Farm Players Total Salaries2 373 333 $
Coaches Total Salaries5 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 112 279 $
Farm Year To Date Expenses3 219 412 $
Pro Salary Cap To Date74 553 749 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days473 016 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 746 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 553 749 $
Estimate Under Maximum Salary Cap of 88 500 000 $13 946 251 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 6 053 749 $
Current Bank Account113 482 396 $
Projected Bank Account113 482 396 $

Pro Players Salaries

Adam Larsson 7 500 000 $ (6)
-Salary Remaining : 0 $
Jonathan Bernier 7 300 000 $ (6)
-Salary Remaining : 0 $
Auston Matthews 6 850 000 $ (1)
-Salary Remaining : 0 $
Sven Baertschi 6 150 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart 6 000 000 $ (5)
-Salary Remaining : 0 $
James Neal 5 000 000 $ (3)
-Salary Remaining : 0 $
Mikael Backlund 4 850 000 $ (1)
-Salary Remaining : 0 $
Luke Schenn 4 800 000 $ (2)
-Salary Remaining : 0 $
Matthew Barzal 4 500 000 $ (2)
-Salary Remaining : 0 $
Samuel Girard 3 500 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 2 750 000 $ (1)
-Salary Remaining : 0 $
Teemu Hartikainen 2 700 000 $ (1)
-Salary Remaining : 0 $
Chris Tierney 2 300 000 $ (1)
-Salary Remaining : 0 $
Vince Hinostroza 2 000 000 $ (3)
-Salary Remaining : 0 $
Reid Boucher 1 900 000 $ (4)
-Salary Remaining : 0 $
Scott Wedgewood 1 870 000 $ (2)
-Salary Remaining : 0 $
Henrik Sedin 1 800 000 $ (2)
-Salary Remaining : 0 $
Alexander Khokhlachev 1 700 000 $ (4)
-Salary Remaining : 0 $
Anton Lindholm 1 100 000 $ (1)
-Salary Remaining : 0 $
Blake Pietila 980 000 $ (2)
-Salary Remaining : 0 $
Cale Makar 880 833 $ (1)
-Salary Remaining : 0 $
Joseph Blandisi 800 000 $ (1)
-Salary Remaining : 0 $
Ethan Bear 720 000 $ (1)
-Salary Remaining : 0 $
Philippe Myers 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 10 : 78 650 833 $
Year 11 : 55 000 000 $
Year 12 : 31 400 000 $
Year 13 : 24 400 000 $
Salary Average Commitment
Year 10 : 78 650 833 $
Year 11 : 55 000 000 $
Year 12 : 31 400 000 $
Year 13 : 24 400 000 $
Salary Cap with 1 Way Contract
Year 10 : 78 650 833 $
Year 11 : 55 000 000 $
Year 12 : 31 400 000 $
Year 13 : 24 400 000 $

Farm Players Salaries

Brandon Manning 150 000 $ (1)
Salary Remaining : 0 $
Seth Griffith 150 000 $ (3)
Salary Remaining : 0 $
Seth Helgeson 150 000 $ (1)
Salary Remaining : 0 $
Will Weber 130 000 $ (1)
Salary Remaining : 0 $
Christopher Wagner 100 000 $ (1)
Salary Remaining : 0 $
Tyler Shattock 97 500 $ (1)
Salary Remaining : 0 $
Cullen Eddy 95 000 $ (3)
Salary Remaining : 0 $
Mark Alt 95 000 $ (1)
Salary Remaining : 0 $
Rudolfs Balcers 92 500 $ (1)
Salary Remaining : 0 $
Jake Oettinger 92 500 $ (2)
Salary Remaining : 0 $
Chad Johnson 90 000 $ (3)
Salary Remaining : 0 $
Vladimir Sobotka 90 000 $ (2)
Salary Remaining : 0 $
Michael Chaput 90 000 $ (1)
Salary Remaining : 0 $
Olli Juolevi 86 333 $ (2)
Salary Remaining : 0 $
Peter Storykewych 85 000 $ (1)
Salary Remaining : 0 $
Dominic Toninato 85 000 $ (3)
Salary Remaining : 0 $
Jacob Lagace 85 000 $ (3)
Salary Remaining : 0 $
Cole Cassels 82 500 $ (1)
Salary Remaining : 0 $
Dmytro Timashov 80 000 $ (2)
Salary Remaining : 0 $
Chris Bigras 77 000 $ (1)
Salary Remaining : 0 $
Colton White 75 000 $ (2)
Salary Remaining : 0 $
Shane Gersich 75 000 $ (2)
Salary Remaining : 0 $
Chris Terry 75 000 $ (2)
Salary Remaining : 0 $
Derek Grant 75 000 $ (2)
Salary Remaining : 0 $
Ken Appleby 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 10 : 2 373 333 $
Year 11 : 1 223 833 $
Year 12 : 505 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 373 333 $
Year 11 : 1 223 833 $
Year 12 : 505 000 $
Year 13 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7000 - 125 $ - 5 264 - 75,20%
Level 2: 6250 - 75 $ - 4 534 - 72,55%
Level 3: 2500 - 50 $ - 1 625 - 64,98%
Level 4: 4750 - 35 $ - 3 133 - 65,95%
Luxury : 2500 - 215 $ - 2 082 - 83,28%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 064 - 53,22%
Farm Level 2: 1000 - 25 $ - 509 - 50,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 638 - 72,34%
Average Income per Game2 127 568 $
Year to Date Revenue87 230 268 $
Farm
Home Games Left0
Average Attendance - %1 574 - 52,45%
Average Income per Game85 737 $
Year to Date Revenue3 515 205 $

Expense

Pro Players Total Salaries71 385 000 $
Farm Players Total Salaries2 465 479 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 844 058 $
Farm Year To Date Expenses3 174 190 $
Pro Salary Cap To Date69 407 749 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days445 369 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 270 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 407 749 $
Estimate Under Maximum Salary Cap of 88 500 000 $19 092 251 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 907 749 $
Current Bank Account98 249 956 $
Projected Bank Account98 249 956 $

Pro Players Salaries

John Carlson 7 680 000 $ (3)
-Salary Remaining : 0 $
Jonas Brodin 7 500 000 $ (6)
-Salary Remaining : 0 $
Jordan Staal 6 400 000 $ (3)
-Salary Remaining : 0 $
Tuukka Rask 6 000 000 $ (3)
-Salary Remaining : 0 $
Max Domi 6 000 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 5 400 000 $ (5)
-Salary Remaining : 0 $
Reilly Smith 4 100 000 $ (1)
-Salary Remaining : 0 $
Alex Debrincat 3 700 000 $ (1)
-Salary Remaining : 0 $
Stephane Da Costa 3 100 000 $ (1)
-Salary Remaining : 0 $
Jesper Bratt 2 500 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 2 250 000 $ (2)
-Salary Remaining : 0 $
Dmitrij Jaskin 2 200 000 $ (2)
-Salary Remaining : 0 $
David Ullstrom 1 880 000 $ (1)
-Salary Remaining : 0 $
Kyle Beach 1 850 000 $ (1)
-Salary Remaining : 0 $
Joseph Cramarossa 1 500 000 $ (3)
-Salary Remaining : 0 $
Julius Bergman 1 400 000 $ (1)
-Salary Remaining : 0 $
Lucas Lessio 1 300 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 1 200 000 $ (2)
-Salary Remaining : 0 $
Mikko Koivu 1 200 000 $ (1)
-Salary Remaining : 0 $
Stephen Johns 1 200 000 $ (2)
-Salary Remaining : 0 $
Mason Appleton 1 100 000 $ (3)
-Salary Remaining : 0 $
Julius Honka (Out of Payroll) 1 000 000 $ (1)
-Salary Remaining : 0 $
Thatcher Demko 925 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 71 385 000 $
Year 11 : 43 355 000 $
Year 12 : 35 580 000 $
Year 13 : 12 900 000 $
Salary Average Commitment
Year 10 : 65 635 000 $
Year 11 : 37 605 000 $
Year 12 : 29 830 000 $
Year 13 : 12 900 000 $
Salary Cap with 1 Way Contract
Year 10 : 71 385 000 $
Year 11 : 43 355 000 $
Year 12 : 35 580 000 $
Year 13 : 12 900 000 $

Farm Players Salaries

Zbynek Michalek 199 000 $ (3)
Salary Remaining : 0 $
Corey Tropp 170 000 $ (2)
Salary Remaining : 0 $
Erik Condra 169 000 $ (3)
Salary Remaining : 0 $
Rocco Grimaldi 140 000 $ (1)
Salary Remaining : 0 $
Sebastian Erixon 120 000 $ (1)
Salary Remaining : 0 $
Mac Bennett 120 000 $ (1)
Salary Remaining : 0 $
Ben Ryan 110 000 $ (1)
Salary Remaining : 0 $
Oliver Lauridsen 100 000 $ (1)
Salary Remaining : 0 $
Danny Kristo 100 000 $ (1)
Salary Remaining : 0 $
Peter Delmas 98 900 $ (2)
Salary Remaining : 0 $
Matt Beleskey 89 000 $ (1)
Salary Remaining : 0 $
Steve Downie 89 000 $ (2)
Salary Remaining : 0 $
Alexei Emelin 88 900 $ (1)
Salary Remaining : 0 $
Jussi Rynnas 80 100 $ (1)
Salary Remaining : 0 $
Derek Joslin 80 000 $ (1)
Salary Remaining : 0 $
Lance Bouma 77 779 $ (2)
Salary Remaining : 0 $
Derek Dorsett 77 500 $ (2)
Salary Remaining : 0 $
Matthew Corrente 75 600 $ (2)
Salary Remaining : 0 $
Ryan Reaves 70 000 $ (2)
Salary Remaining : 0 $
Patrick Kaleta 70 000 $ (2)
Salary Remaining : 0 $
Sena Acolatse 70 000 $ (3)
Salary Remaining : 0 $
CJ Smith 70 000 $ (1)
Salary Remaining : 0 $
Kevin Marshall (Out of Payroll) 68 700 $ (2)
Salary Remaining : 0 $
Nathan Moon 67 000 $ (2)
Salary Remaining : 0 $
Alec Richards 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 10 : 2 465 479 $
Year 11 : 1 367 479 $
Year 12 : 438 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 465 479 $
Year 11 : 1 367 479 $
Year 12 : 438 000 $
Year 13 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7800 - 98 $ - 7 255 - 93,01%
Level 2: 7250 - 56 $ - 7 015 - 96,76%
Level 3: 2900 - 29 $ - 2 803 - 96,65%
Level 4: 5350 - 22 $ - 5 205 - 97,29%
Luxury : 3700 - 173 $ - 2 915 - 78,78%
Total Capacity :27000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 31 $ - 1 739 - 86,96%
Farm Level 2: 1000 - 14 $ - 871 - 87,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %25 192 - 93,31%
Average Income per Game2 314 414 $
Year to Date Revenue94 890 992 $
Farm
Home Games Left0
Average Attendance - %2 610 - 87,02%
Average Income per Game91 122 $
Year to Date Revenue3 736 002 $

Expense

Pro Players Total Salaries85 414 166 $
Farm Players Total Salaries3 315 833 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 686 375 $
Farm Year To Date Expenses4 082 834 $
Pro Salary Cap To Date83 567 061 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days502 353 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 101 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap83 567 061 $
Estimate Under Maximum Salary Cap of 88 500 000 $4 932 939 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 15 067 061 $
Current Bank Account33 946 413 $
Projected Bank Account33 946 413 $

Pro Players Salaries

Jonathan Huberdeau 7 500 000 $ (6)
-Salary Remaining : 0 $
Connor Hellebuyck 6 600 000 $ (5)
-Salary Remaining : 0 $
Matthew Dumba 6 500 000 $ (7)
-Salary Remaining : 0 $
Morgan Rielly 6 000 000 $ (3)
-Salary Remaining : 0 $
Teuvo Teravainen 6 000 000 $ (1)
-Salary Remaining : 0 $
Danny Dekeyser 5 400 000 $ (1)
-Salary Remaining : 0 $
Connor Sheary 5 250 000 $ (3)
-Salary Remaining : 0 $
Olli Maata 5 000 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 4 500 000 $ (4)
-Salary Remaining : 0 $
Magnus Paajarvi 4 500 000 $ (1)
-Salary Remaining : 0 $
Mikael Granlund 4 300 000 $ (3)
-Salary Remaining : 0 $
Andre Burakovsky 4 200 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 3 500 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 3 000 000 $ (2)
-Salary Remaining : 0 $
Anthony Deangelo 2 800 000 $ (2)
-Salary Remaining : 0 $
Evan Ridrigues 2 300 000 $ (1)
-Salary Remaining : 0 $
Josh Leivo 1 950 000 $ (3)
-Salary Remaining : 0 $
Michal Kempny 1 800 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 1 000 000 $ (3)
-Salary Remaining : 0 $
Denis Malgin 1 000 000 $ (3)
-Salary Remaining : 0 $
Ty Smith 863 333 $ (2)
-Salary Remaining : 0 $
Carter Hart 730 833 $ (1)
-Salary Remaining : 0 $
Ondrej Kase 720 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 85 414 166 $
Year 11 : 53 063 333 $
Year 12 : 46 400 000 $
Year 13 : 25 100 000 $
Salary Average Commitment
Year 10 : 84 264 166 $
Year 11 : 51 913 333 $
Year 12 : 45 250 000 $
Year 13 : 25 100 000 $
Salary Cap with 1 Way Contract
Year 10 : 85 414 166 $
Year 11 : 53 063 333 $
Year 12 : 46 400 000 $
Year 13 : 25 100 000 $

Farm Players Salaries

Calvin Pickard 190 000 $ (1)
Salary Remaining : 0 $
Vadim Shipachev 190 000 $ (2)
Salary Remaining : 0 $
Jiri Sekac 180 000 $ (4)
Salary Remaining : 0 $
Bobby Sanguinetti 180 000 $ (2)
Salary Remaining : 0 $
Evgeny Grachev 180 000 $ (2)
Salary Remaining : 0 $
Thomas Greiss 160 000 $ (3)
Salary Remaining : 0 $
Andrei Loktionov 150 000 $ (3)
Salary Remaining : 0 $
Alec Martinez 140 000 $ (3)
Salary Remaining : 0 $
Cole Schneider 140 000 $ (1)
Salary Remaining : 0 $
Valtteri Filppula 140 000 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 140 000 $ (4)
Salary Remaining : 0 $
Sven Andrighetto 140 000 $ (3)
Salary Remaining : 0 $
Matt Bartkowski 130 000 $ (2)
Salary Remaining : 0 $
Ben Maxwell 130 000 $ (2)
Salary Remaining : 0 $
Nick Bonino 120 000 $ (1)
Salary Remaining : 0 $
Keaton Thompson 120 000 $ (2)
Salary Remaining : 0 $
Erick Gustafsson 120 000 $ (2)
Salary Remaining : 0 $
Ian Cole 100 000 $ (3)
Salary Remaining : 0 $
Antoine Vermette 100 000 $ (1)
Salary Remaining : 0 $
Carl Hagelin 90 000 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 85 000 $ (1)
Salary Remaining : 0 $
Tyler Benson 80 833 $ (2)
Salary Remaining : 0 $
Tim Gleason 80 000 $ (1)
Salary Remaining : 0 $
Kristers Gudlevskis 80 000 $ (2)
Salary Remaining : 0 $
Stefan Noesen (Out of Payroll) 75 000 $ (2)
Salary Remaining : 0 $
John Hayden 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 10 : 3 315 833 $
Year 11 : 2 385 833 $
Year 12 : 1 010 000 $
Year 13 : 320 000 $
Salary Average Commitment
Year 10 : 3 315 833 $
Year 11 : 2 385 833 $
Year 12 : 1 010 000 $
Year 13 : 320 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6400 - 101 $ - 6 064 - 94,75%
Level 2: 5500 - 62 $ - 5 104 - 92,80%
Level 3: 2200 - 41 $ - 1 927 - 87,58%
Level 4: 4300 - 28 $ - 3 493 - 81,22%
Luxury : 1600 - 215 $ - 1 600 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 477 - 73,85%
Farm Level 2: 1000 - 15 $ - 848 - 84,77%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 187 - 90,94%
Average Income per Game1 936 426 $
Year to Date Revenue79 393 458 $
Farm
Home Games Left0
Average Attendance - %2 325 - 77,49%
Average Income per Game85 109 $
Year to Date Revenue3 489 470 $

Expense

Pro Players Total Salaries86 672 499 $
Farm Players Total Salaries3 213 666 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses91 138 243 $
Farm Year To Date Expenses3 544 943 $
Pro Salary Cap To Date84 351 761 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days529 389 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 521 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 351 761 $
Estimate Under Maximum Salary Cap of 88 500 000 $4 148 239 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 15 851 761 $
Current Bank Account68 037 266 $
Projected Bank Account68 037 266 $

Pro Players Salaries

Jamie Benn 7 125 000 $ (2)
-Salary Remaining : 0 $
David Warsofsky 6 000 000 $ (2)
-Salary Remaining : 0 $
Justin Faulk 6 000 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie 6 000 000 $ (3)
-Salary Remaining : 0 $
David Pastrnak 6 000 000 $ (4)
-Salary Remaining : 0 $
Jakob Silfverberg 5 950 000 $ (3)
-Salary Remaining : 0 $
Kristopher Letang 5 700 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 5 500 000 $ (3)
-Salary Remaining : 0 $
Zemgus Girgensons 5 500 000 $ (5)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (5)
-Salary Remaining : 0 $
David Savard 4 500 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 3 800 000 $ (2)
-Salary Remaining : 0 $
Alex Petrovic 3 000 000 $ (3)
-Salary Remaining : 0 $
Justin Abdelkader 3 000 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 2 500 000 $ (3)
-Salary Remaining : 0 $
Slater Koekkoek 2 200 000 $ (2)
-Salary Remaining : 0 $
Nick Cousins 2 000 000 $ (4)
-Salary Remaining : 0 $
Ivan Barbashev 1 750 000 $ (2)
-Salary Remaining : 0 $
Tyler Bertuzzi 1 600 000 $ (1)
-Salary Remaining : 0 $
Brett Lernout 950 000 $ (2)
-Salary Remaining : 0 $
Igor Shestyorkin 925 000 $ (2)
-Salary Remaining : 0 $
Jack Roslovic 894 166 $ (1)
-Salary Remaining : 0 $
Dillon Dube 778 333 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 86 672 499 $
Year 11 : 70 678 333 $
Year 12 : 41 450 000 $
Year 13 : 18 500 000 $
Salary Average Commitment
Year 10 : 86 672 499 $
Year 11 : 70 678 333 $
Year 12 : 41 450 000 $
Year 13 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 86 672 499 $
Year 11 : 70 678 333 $
Year 12 : 41 450 000 $
Year 13 : 18 500 000 $

Farm Players Salaries

Victor Mete 748 333 $ (1)
Salary Remaining : 0 $
Ryan Wilson 180 000 $ (1)
Salary Remaining : 0 $
Blake Coleman 160 000 $ (2)
Salary Remaining : 0 $
Lauri Korpikoski 150 000 $ (2)
Salary Remaining : 0 $
Philip Lane (Out of Payroll) 125 000 $ (2)
Salary Remaining : 0 $
Adam Cracknell 120 000 $ (1)
Salary Remaining : 0 $
Allen York 120 000 $ (2)
Salary Remaining : 0 $
Kris Russell 120 000 $ (1)
Salary Remaining : 0 $
Chris Bourque 110 000 $ (1)
Salary Remaining : 0 $
Sergei Kostitsyn 110 000 $ (1)
Salary Remaining : 0 $
Evan Oberg 100 000 $ (2)
Salary Remaining : 0 $
Guillaume Latendresse 100 000 $ (1)
Salary Remaining : 0 $
Richard Bachman 100 000 $ (1)
Salary Remaining : 0 $
Ryan Thang 100 000 $ (1)
Salary Remaining : 0 $
Taro Hirose 92 500 $ (1)
Salary Remaining : 0 $
Andreas Johnsson 92 500 $ (1)
Salary Remaining : 0 $
Christian Hanson 87 500 $ (1)
Salary Remaining : 0 $
Brett Sutter 85 000 $ (1)
Salary Remaining : 0 $
Michael Mccarron 80 000 $ (1)
Salary Remaining : 0 $
Adam Erne 80 000 $ (1)
Salary Remaining : 0 $
Austin Poganski 75 000 $ (2)
Salary Remaining : 0 $
Filip Chlapik 72 833 $ (2)
Salary Remaining : 0 $
Mark Fistric 70 000 $ (2)
Salary Remaining : 0 $
Chris Wideman (Out of Payroll) 70 000 $ (1)
Salary Remaining : 0 $
Marc-Andre Cliche 65 000 $ (1)
Salary Remaining : 0 $
Nicholas Dagostino 65 000 $ (1)
Salary Remaining : 0 $
Drew Olson 65 000 $ (1)
Salary Remaining : 0 $
Robert Mayer 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 10 : 3 408 666 $
Year 11 : 872 833 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 408 666 $
Year 11 : 872 833 $
Year 12 : 0 $
Year 13 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile arena
Level 1: 6600 - 100 $ - 6 372 - 96,55%
Level 2: 5750 - 60 $ - 5 546 - 96,45%
Level 3: 2300 - 35 $ - 2 229 - 96,92%
Level 4: 4450 - 25 $ - 4 191 - 94,18%
Luxury : 1900 - 200 $ - 1 900 - 100,00%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 528 - 76,41%
Farm Level 2: 1000 - 15 $ - 897 - 89,75%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 238 - 96,37%
Average Income per Game1 992 567 $
Year to Date Revenue81 695 261 $
Farm
Home Games Left0
Average Attendance - %2 426 - 80,86%
Average Income per Game87 036 $
Year to Date Revenue3 568 462 $

Expense

Pro Players Total Salaries67 909 999 $
Farm Players Total Salaries3 229 900 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 958 085 $
Farm Year To Date Expenses3 986 358 $
Pro Salary Cap To Date75 441 050 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days408 580 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 613 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 441 050 $
Estimate Under Maximum Salary Cap of 88 500 000 $13 058 950 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 6 941 050 $
Current Bank Account91 116 377 $
Projected Bank Account91 116 377 $

Pro Players Salaries

Marc-Edouard Vlasic 8 300 000 $ (2)
-Salary Remaining : 0 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 0 $
Brent Burns 6 666 666 $ (3)
-Salary Remaining : 0 $
Loui Eriksson 6 250 000 $ (1)
-Salary Remaining : 0 $
Brent Seabrook 5 200 000 $ (2)
-Salary Remaining : 0 $
Jacob Markstrom 5 000 000 $ (1)
-Salary Remaining : 0 $
Brendan Smith 5 000 000 $ (3)
-Salary Remaining : 0 $
Nick Spaling (Out of Payroll) 3 800 000 $ (2)
-Salary Remaining : 0 $
Thomas Chabot 3 610 000 $ (1)
-Salary Remaining : 0 $
Alex Lafallo 2 500 000 $ (5)
-Salary Remaining : 0 $
Josh Anderson 2 400 000 $ (3)
-Salary Remaining : 0 $
Jakub Jerabek 1 900 000 $ (3)
-Salary Remaining : 0 $
Drayson Bowman 1 900 000 $ (3)
-Salary Remaining : 0 $
Andrew Copp 1 750 000 $ (1)
-Salary Remaining : 0 $
Zac Dalpe 1 700 000 $ (3)
-Salary Remaining : 0 $
Joakim Andersson 1 600 000 $ (2)
-Salary Remaining : 0 $
Devon Toews 1 425 000 $ (5)
-Salary Remaining : 0 $
Riley Sheahan 1 300 000 $ (3)
-Salary Remaining : 0 $
Jesse Puljujarvi 1 100 000 $ (3)
-Salary Remaining : 0 $
Ilya Mikheyev 925 000 $ (1)
-Salary Remaining : 0 $
Nikolay Goldobin 900 000 $ (1)
-Salary Remaining : 0 $
Warren Foegele 746 667 $ (1)
-Salary Remaining : 0 $
Drake Batherson 736 666 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 71 709 999 $
Year 11 : 45 528 332 $
Year 12 : 25 891 666 $
Year 13 : 3 925 000 $
Salary Average Commitment
Year 10 : 71 709 999 $
Year 11 : 45 528 332 $
Year 12 : 25 891 666 $
Year 13 : 3 925 000 $
Salary Cap with 1 Way Contract
Year 10 : 71 709 999 $
Year 11 : 45 528 332 $
Year 12 : 25 891 666 $
Year 13 : 3 925 000 $

Farm Players Salaries

Mike Condon 199 900 $ (3)
Salary Remaining : 0 $
Zach Boychuk 180 000 $ (1)
Salary Remaining : 0 $
Jordan Nolan 180 000 $ (2)
Salary Remaining : 0 $
Maxwell Reinhart 180 000 $ (3)
Salary Remaining : 0 $
Cristoval Nieves 175 000 $ (3)
Salary Remaining : 0 $
Theo Peckham 170 000 $ (3)
Salary Remaining : 0 $
Linus Omark 160 000 $ (3)
Salary Remaining : 0 $
Zane Mcintyre 140 000 $ (5)
Salary Remaining : 0 $
Brad Malone 140 000 $ (1)
Salary Remaining : 0 $
Philip-Michael Devos 140 000 $ (2)
Salary Remaining : 0 $
Barret Jackman 130 000 $ (2)
Salary Remaining : 0 $
Viktor Stalberg (Out of Payroll) 120 000 $ (1)
Salary Remaining : 0 $
Philip Samuelsson 120 000 $ (2)
Salary Remaining : 0 $
Mattias Ekholm 110 000 $ (2)
Salary Remaining : 0 $
Blair Jones 110 000 $ (2)
Salary Remaining : 0 $
Andrew Bodnarchuk 100 000 $ (1)
Salary Remaining : 0 $
Gabriel Dumont 100 000 $ (3)
Salary Remaining : 0 $
Kyle Clifford 100 000 $ (2)
Salary Remaining : 0 $
Dwight King 100 000 $ (1)
Salary Remaining : 0 $
Justin Peters 90 000 $ (1)
Salary Remaining : 0 $
Jamie McBain 80 000 $ (1)
Salary Remaining : 0 $
Dustin Penner 80 000 $ (3)
Salary Remaining : 0 $
Brock Trotter 65 000 $ (1)
Salary Remaining : 0 $
Rod Pelley 65 000 $ (1)
Salary Remaining : 0 $
Joe Lavin 65 000 $ (1)
Salary Remaining : 0 $
Nick Petrecki 65 000 $ (1)
Salary Remaining : 0 $
Alexandre R. Picard 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 10 : 3 229 900 $
Year 11 : 2 094 900 $
Year 12 : 1 204 900 $
Year 13 : 140 000 $
Salary Average Commitment
Year 10 : 3 229 900 $
Year 11 : 2 094 900 $
Year 12 : 1 204 900 $
Year 13 : 140 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6800 - 100 $ - 6 480 - 95,29%
Level 2: 6000 - 60 $ - 5 641 - 94,02%
Level 3: 2400 - 35 $ - 2 269 - 94,56%
Level 4: 4600 - 25 $ - 4 253 - 92,47%
Luxury : 2200 - 200 $ - 2 166 - 98,45%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 556 - 77,81%
Farm Level 2: 1000 - 15 $ - 883 - 88,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 810 - 94,59%
Average Income per Game2 087 028 $
Year to Date Revenue85 568 138 $
Farm
Home Games Left0
Average Attendance - %2 440 - 81,32%
Average Income per Game88 032 $
Year to Date Revenue3 609 319 $

Expense

Pro Players Total Salaries80 588 333 $
Farm Players Total Salaries2 471 611 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 070 177 $
Farm Year To Date Expenses3 308 815 $
Pro Salary Cap To Date82 661 696 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days469 252 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 305 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 661 696 $
Estimate Under Maximum Salary Cap of 88 500 000 $5 838 304 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 14 161 696 $
Current Bank Account53 121 344 $
Projected Bank Account53 121 344 $

Pro Players Salaries

Phil Kessel 8 150 000 $ (1)
-Salary Remaining : 0 $
Jake Gardiner 6 750 000 $ (6)
-Salary Remaining : 0 $
Anthony Mantha 6 750 000 $ (7)
-Salary Remaining : 0 $
Curtis Lazar 6 500 000 $ (6)
-Salary Remaining : 0 $
Leon Draisaitl 6 000 000 $ (2)
-Salary Remaining : 0 $
Edward Pasquale 5 500 000 $ (3)
-Salary Remaining : 0 $
Kris Versteeg 5 000 000 $ (2)
-Salary Remaining : 0 $
James Reimer 4 750 000 $ (3)
-Salary Remaining : 0 $
Nick Ritchie 4 500 000 $ (1)
-Salary Remaining : 0 $
Mike Richards 4 250 000 $ (2)
-Salary Remaining : 0 $
Julian Melchiori 3 800 000 $ (2)
-Salary Remaining : 0 $
Roman Josi 3 000 000 $ (2)
-Salary Remaining : 0 $
Jacob Chychrun 2 250 000 $ (1)
-Salary Remaining : 0 $
Christian Fischer 1 800 000 $ (2)
-Salary Remaining : 0 $
Konrad Abeltshauser 1 750 000 $ (5)
-Salary Remaining : 0 $
Miikka Salomaki 1 700 000 $ (1)
-Salary Remaining : 0 $
Brian Lashoff 1 700 000 $ (3)
-Salary Remaining : 0 $
Louis Leblanc 1 600 000 $ (2)
-Salary Remaining : 0 $
Viktor Antipin 1 200 000 $ (2)
-Salary Remaining : 0 $
Emil Bemstrom 925 000 $ (1)
-Salary Remaining : 0 $
Vladislav Gavrikov 925 000 $ (1)
-Salary Remaining : 0 $
Alexander Romanov 894 167 $ (2)
-Salary Remaining : 0 $
Robert Thomas 894 166 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 80 588 333 $
Year 11 : 61 244 167 $
Year 12 : 33 700 000 $
Year 13 : 21 750 000 $
Salary Average Commitment
Year 10 : 80 588 333 $
Year 11 : 61 244 167 $
Year 12 : 33 700 000 $
Year 13 : 21 750 000 $
Salary Cap with 1 Way Contract
Year 10 : 80 588 333 $
Year 11 : 61 244 167 $
Year 12 : 33 700 000 $
Year 13 : 21 750 000 $

Farm Players Salaries

Cedrick Desjardins 195 000 $ (1)
Salary Remaining : 0 $
Rich Peverley 190 000 $ (1)
Salary Remaining : 0 $
Nikolai Zherdev 175 000 $ (1)
Salary Remaining : 0 $
Viktor Fasth 170 000 $ (1)
Salary Remaining : 0 $
Ales Hemsky 150 000 $ (1)
Salary Remaining : 0 $
Andrew Ebbett 120 000 $ (1)
Salary Remaining : 0 $
Mike Thomas 100 000 $ (1)
Salary Remaining : 0 $
Mason Raymond 100 000 $ (2)
Salary Remaining : 0 $
T.J. Brodie 100 000 $ (2)
Salary Remaining : 0 $
Rhett Gardner 92 500 $ (1)
Salary Remaining : 0 $
Connor Timmins 92 500 $ (2)
Salary Remaining : 0 $
Owen Tipett 86 333 $ (2)
Salary Remaining : 0 $
Jeff Frazee 85 000 $ (1)
Salary Remaining : 0 $
John Mitchell (Out of Payroll) 80 000 $ (1)
Salary Remaining : 0 $
Sami Niku 77 500 $ (1)
Salary Remaining : 0 $
Ryan White 75 000 $ (1)
Salary Remaining : 0 $
Brett Festerling 75 000 $ (1)
Salary Remaining : 0 $
Matt Luff 67 778 $ (1)
Salary Remaining : 0 $
Peter Andersson 65 000 $ (1)
Salary Remaining : 0 $
Matt Kennedy 65 000 $ (1)
Salary Remaining : 0 $
Kiril Petrov 65 000 $ (1)
Salary Remaining : 0 $
Ben Youds 65 000 $ (1)
Salary Remaining : 0 $
Jack Skille 65 000 $ (1)
Salary Remaining : 0 $
Brian Strait 65 000 $ (1)
Salary Remaining : 0 $
Colby Cohen 65 000 $ (1)
Salary Remaining : 0 $
Joel Champagne 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 10 : 2 551 611 $
Year 11 : 378 833 $
Year 12 : 0 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 536 611 $
Year 11 : 378 833 $
Year 12 : 0 $
Year 13 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 7600 - 99 $ - 7 004 - 92,16%
Level 2: 7100 - 58 $ - 6 371 - 89,74%
Level 3: 2600 - 35 $ - 2 331 - 89,66%
Level 4: 5300 - 23 $ - 4 571 - 86,24%
Luxury : 3400 - 163 $ - 2 905 - 85,46%
Total Capacity :26000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 613 - 80,64%
Farm Level 2: 1000 - 15 $ - 724 - 72,40%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 183 - 89,17%
Average Income per Game2 289 644 $
Year to Date Revenue93 875 405 $
Farm
Home Games Left0
Average Attendance - %2 337 - 77,89%
Average Income per Game87 304 $
Year to Date Revenue3 579 481 $

Expense

Pro Players Total Salaries88 301 666 $
Farm Players Total Salaries3 726 833 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses91 654 001 $
Farm Year To Date Expenses3 428 218 $
Pro Salary Cap To Date86 417 641 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days530 123 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 437 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap86 417 641 $
Estimate Under Maximum Salary Cap of 88 500 000 $2 082 359 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 17 917 641 $
Current Bank Account39 034 364 $
Projected Bank Account39 034 364 $

Pro Players Salaries

Steven Stamkos 8 750 000 $ (3)
-Salary Remaining : 0 $
John Tavares 8 500 000 $ (5)
-Salary Remaining : 0 $
Evgeny Kuznetsov 6 500 000 $ (5)
-Salary Remaining : 0 $
Michael Del Zotto 6 500 000 $ (5)
-Salary Remaining : 0 $
Elias Lindholm 6 400 000 $ (5)
-Salary Remaining : 0 $
Kyle Turris 6 300 000 $ (6)
-Salary Remaining : 0 $
Ryan Strome 6 250 000 $ (4)
-Salary Remaining : 0 $
Ondrej Pavelec 5 000 000 $ (1)
-Salary Remaining : 0 $
Mike Hoffman 5 000 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 5 000 000 $ (2)
-Salary Remaining : 0 $
Charlie McAvoy 3 500 000 $ (1)
-Salary Remaining : 0 $
Cory Conacher 3 200 000 $ (2)
-Salary Remaining : 0 $
Fredrik Claesson 3 200 000 $ (1)
-Salary Remaining : 0 $
Esa Lindell 2 500 000 $ (3)
-Salary Remaining : 0 $
Cody Eakin 2 500 000 $ (2)
-Salary Remaining : 0 $
Scott Laughton 1 650 000 $ (3)
-Salary Remaining : 0 $
Jonas Hiller 1 600 000 $ (3)
-Salary Remaining : 0 $
Jamie McGinn 1 300 000 $ (3)
-Salary Remaining : 0 $
Griffin Reinhart 1 150 000 $ (3)
-Salary Remaining : 0 $
Ryan Lindgren 925 000 $ (1)
-Salary Remaining : 0 $
Martin Necas 863 333 $ (1)
-Salary Remaining : 0 $
Alexander Nylander 863 333 $ (1)
-Salary Remaining : 0 $
Dennis Seidenberg 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 88 301 666 $
Year 11 : 68 950 000 $
Year 12 : 57 400 000 $
Year 13 : 40 450 000 $
Salary Average Commitment
Year 10 : 88 301 666 $
Year 11 : 68 950 000 $
Year 12 : 57 400 000 $
Year 13 : 40 450 000 $
Salary Cap with 1 Way Contract
Year 10 : 88 301 666 $
Year 11 : 68 950 000 $
Year 12 : 57 400 000 $
Year 13 : 40 450 000 $

Farm Players Salaries

Ilya Samsonov 925 000 $ (1)
Salary Remaining : 0 $
Tyler Bozak 180 000 $ (2)
Salary Remaining : 0 $
Jason Pominville 160 000 $ (3)
Salary Remaining : 0 $
Phil Varone 160 000 $ (1)
Salary Remaining : 0 $
Steve Kampfer 150 000 $ (1)
Salary Remaining : 0 $
Mike Sauer 140 000 $ (1)
Salary Remaining : 0 $
Drew Stafford 125 000 $ (2)
Salary Remaining : 0 $
Andrew MacDonald 120 000 $ (1)
Salary Remaining : 0 $
Jani Lajunen 120 000 $ (2)
Salary Remaining : 0 $
Jake Muzzin 115 000 $ (1)
Salary Remaining : 0 $
John McFarland 110 000 $ (1)
Salary Remaining : 0 $
Scott Kosmachuk 110 000 $ (3)
Salary Remaining : 0 $
Benn Ferriero 110 000 $ (2)
Salary Remaining : 0 $
Frans Nielsen 110 000 $ (1)
Salary Remaining : 0 $
Mathieu Perreault 100 000 $ (2)
Salary Remaining : 0 $
Dennis Gilbert 92 500 $ (1)
Salary Remaining : 0 $
Dominik Masin 90 000 $ (3)
Salary Remaining : 0 $
Christian Folin 87 500 $ (1)
Salary Remaining : 0 $
Matt Keetley 85 000 $ (1)
Salary Remaining : 0 $
Philipp Kurashev 84 250 $ (2)
Salary Remaining : 0 $
Matthew Highmore 77 583 $ (1)
Salary Remaining : 0 $
John-Michael Liles 75 000 $ (1)
Salary Remaining : 0 $
Chris Stewart 75 000 $ (3)
Salary Remaining : 0 $
Paul Carey 65 000 $ (1)
Salary Remaining : 0 $
John Muse 65 000 $ (1)
Salary Remaining : 0 $
Sami Lepisto 65 000 $ (1)
Salary Remaining : 0 $
Theo Ruth 65 000 $ (1)
Salary Remaining : 0 $
Andreas Engqvist 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 10 : 3 726 833 $
Year 11 : 1 154 250 $
Year 12 : 435 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 726 833 $
Year 11 : 1 154 250 $
Year 12 : 435 000 $
Year 13 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6400 - 95 $ - 6 400 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 2200 - 35 $ - 2 143 - 97,42%
Level 4: 4300 - 25 $ - 4 085 - 94,99%
Luxury : 1600 - 200 $ - 1 600 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 503 - 75,15%
Farm Level 2: 1000 - 20 $ - 624 - 62,38%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 728 - 98,64%
Average Income per Game1 829 924 $
Year to Date Revenue75 026 881 $
Farm
Home Games Left0
Average Attendance - %2 127 - 70,89%
Average Income per Game84 605 $
Year to Date Revenue3 468 816 $

Expense

Pro Players Total Salaries70 256 667 $
Farm Players Total Salaries2 713 629 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 396 056 $
Farm Year To Date Expenses3 529 527 $
Pro Salary Cap To Date80 717 094 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days421 913 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 680 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 717 094 $
Estimate Under Maximum Salary Cap of 88 500 000 $7 782 906 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 12 217 094 $
Current Bank Account75 827 242 $
Projected Bank Account75 827 242 $

Pro Players Salaries

Sean Couturier 8 570 000 $ (5)
-Salary Remaining : 0 $
Alex Burmistrov 8 250 000 $ (4)
-Salary Remaining : 0 $
Zach Bogosian 7 750 000 $ (6)
-Salary Remaining : 0 $
Josh Manson (Out of Payroll) 7 000 000 $ (7)
-Salary Remaining : 0 $
Ryan Suter 6 750 000 $ (3)
-Salary Remaining : 0 $
Evander Kane 6 500 000 $ (2)
-Salary Remaining : 0 $
Andreas Athanasiou 5 750 000 $ (6)
-Salary Remaining : 0 $
Tobias Enstrom 3 500 000 $ (3)
-Salary Remaining : 0 $
Alex Chiasson 3 000 000 $ (3)
-Salary Remaining : 0 $
Matt Puempel 2 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Miller 2 500 000 $ (2)
-Salary Remaining : 0 $
Patrice Cormier 2 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Kozun 1 850 000 $ (1)
-Salary Remaining : 0 $
Ben Chiarot 1 750 000 $ (5)
-Salary Remaining : 0 $
Michael Ferland 1 650 000 $ (2)
-Salary Remaining : 0 $
Alex Grant 1 500 000 $ (5)
-Salary Remaining : 0 $
Jason Akeson 1 300 000 $ (2)
-Salary Remaining : 0 $
Pavel Francouz 950 000 $ (1)
-Salary Remaining : 0 $
Pierre Engvall 925 000 $ (1)
-Salary Remaining : 0 $
Jay Bouwmeester 850 000 $ (1)
-Salary Remaining : 0 $
Caleb Jones 850 000 $ (1)
-Salary Remaining : 0 $
Roope Hintz 811 667 $ (1)
-Salary Remaining : 0 $
Cade Fairchild 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 77 256 667 $
Year 11 : 70 270 000 $
Year 12 : 56 320 000 $
Year 13 : 40 570 000 $
Salary Average Commitment
Year 10 : 70 156 667 $
Year 11 : 63 170 000 $
Year 12 : 49 220 000 $
Year 13 : 33 470 000 $
Salary Cap with 1 Way Contract
Year 10 : 77 256 667 $
Year 11 : 70 270 000 $
Year 12 : 56 320 000 $
Year 13 : 40 570 000 $

Farm Players Salaries

Eric Wellwood 195 000 $ (3)
Salary Remaining : 0 $
Evgeni Dadonov 195 000 $ (2)
Salary Remaining : 0 $
Pavel Valentenko 195 000 $ (3)
Salary Remaining : 0 $
Anton Khudobin 175 000 $ (2)
Salary Remaining : 0 $
Josh Hennessy 175 000 $ (1)
Salary Remaining : 0 $
Josh Harding 170 000 $ (1)
Salary Remaining : 0 $
Michael Hutchinson 150 000 $ (3)
Salary Remaining : 0 $
Jonathan Ericsson 100 000 $ (2)
Salary Remaining : 0 $
Ladislav Smid (Out of Payroll) 100 000 $ (3)
Salary Remaining : 0 $
Matt Hunwick 100 000 $ (2)
Salary Remaining : 0 $
Ryan Collins 88 033 $ (2)
Salary Remaining : 0 $
Gregory Campbell 87 500 $ (2)
Salary Remaining : 0 $
Victor Bartley 87 500 $ (2)
Salary Remaining : 0 $
Ross Johnston 86 763 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 86 333 $ (1)
Salary Remaining : 0 $
Blake Geoffrion 85 000 $ (1)
Salary Remaining : 0 $
Davis Drewiske 85 000 $ (2)
Salary Remaining : 0 $
Adam McQuaid (Out of Payroll) 85 000 $ (1)
Salary Remaining : 0 $
Olivier Fortier 85 000 $ (3)
Salary Remaining : 0 $
Paul Szczechura 85 000 $ (2)
Salary Remaining : 0 $
David Kolomatis 77 500 $ (1)
Salary Remaining : 0 $
Nick Drazenovic 75 000 $ (1)
Salary Remaining : 0 $
Ryan Stoa 70 000 $ (1)
Salary Remaining : 0 $
Zach Hamill 65 000 $ (1)
Salary Remaining : 0 $
Jeff Tambellini 65 000 $ (1)
Salary Remaining : 0 $
Carson McMillan 65 000 $ (1)
Salary Remaining : 0 $
Brodie Dupont 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 10 : 2 898 629 $
Year 11 : 1 728 033 $
Year 12 : 725 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 768 629 $
Year 11 : 1 598 033 $
Year 12 : 595 000 $
Year 13 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7200 - 99 $ - 7 049 - 97,90%
Level 2: 6500 - 57 $ - 6 299 - 96,91%
Level 3: 2600 - 34 $ - 2 549 - 98,02%
Level 4: 4900 - 23 $ - 4 729 - 96,51%
Luxury : 2800 - 180 $ - 2 737 - 97,75%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 655 - 82,76%
Farm Level 2: 1000 - 15 $ - 862 - 86,16%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 362 - 97,34%
Average Income per Game2 287 365 $
Year to Date Revenue93 781 984 $
Farm
Home Games Left0
Average Attendance - %2 517 - 83,89%
Average Income per Game88 139 $
Year to Date Revenue3 613 715 $

Expense

Pro Players Total Salaries85 420 000 $
Farm Players Total Salaries2 536 917 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 749 333 $
Farm Year To Date Expenses3 317 184 $
Pro Salary Cap To Date82 910 156 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days502 386 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 676 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 910 156 $
Estimate Under Maximum Salary Cap of 88 500 000 $5 589 844 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 14 410 156 $
Current Bank Account149 370 603 $
Projected Bank Account149 370 603 $

Pro Players Salaries

Jacob Trouba 7 500 000 $ (6)
-Salary Remaining : 0 $
Jonathan Quick 6 700 000 $ (2)
-Salary Remaining : 0 $
Nathan Mackinnon 6 300 000 $ (1)
-Salary Remaining : 0 $
Vincent Trocheck 6 000 000 $ (4)
-Salary Remaining : 0 $
Patrick Laine 5 750 000 $ (1)
-Salary Remaining : 0 $
Jeff Carter 4 900 000 $ (3)
-Salary Remaining : 0 $
Ivan Provorov 4 820 000 $ (3)
-Salary Remaining : 0 $
John Klingberg 4 800 000 $ (3)
-Salary Remaining : 0 $
Michael Grabner 4 500 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 4 300 000 $ (4)
-Salary Remaining : 0 $
Carl Klingberg 4 250 000 $ (1)
-Salary Remaining : 0 $
Chris Kreider 3 800 000 $ (4)
-Salary Remaining : 0 $
Louis Domingue 3 750 000 $ (2)
-Salary Remaining : 0 $
Jaccob Slavin 3 500 000 $ (5)
-Salary Remaining : 0 $
Connor Brown 2 750 000 $ (4)
-Salary Remaining : 0 $
Chandler Stephenson 2 500 000 $ (2)
-Salary Remaining : 0 $
Michael Mersch 1 800 000 $ (4)
-Salary Remaining : 0 $
Derek Roy 1 500 000 $ (3)
-Salary Remaining : 0 $
Michal Jordan 1 450 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 1 400 000 $ (1)
-Salary Remaining : 0 $
Kevin Gravel 1 300 000 $ (1)
-Salary Remaining : 0 $
Trevor Carrick 925 000 $ (1)
-Salary Remaining : 0 $
Kirill Kaprizov 925 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 85 420 000 $
Year 11 : 59 545 000 $
Year 12 : 45 670 000 $
Year 13 : 29 650 000 $
Salary Average Commitment
Year 10 : 81 770 000 $
Year 11 : 55 895 000 $
Year 12 : 42 020 000 $
Year 13 : 26 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 85 420 000 $
Year 11 : 59 545 000 $
Year 12 : 45 670 000 $
Year 13 : 29 650 000 $

Farm Players Salaries

Patrick Killeen 190 000 $ (2)
Salary Remaining : 0 $
Gaetan Haas (Out of Payroll) 150 000 $ (3)
Salary Remaining : 0 $
Henrik Samuelsson 140 000 $ (2)
Salary Remaining : 0 $
Mattias Backman 130 000 $ (1)
Salary Remaining : 0 $
Christopher Gibson 110 000 $ (2)
Salary Remaining : 0 $
Niklas Hansson 110 000 $ (1)
Salary Remaining : 0 $
Mitchell Stephens 100 000 $ (3)
Salary Remaining : 0 $
Teddy Purcell (Out of Payroll) 100 000 $ (3)
Salary Remaining : 0 $
Mario Lucia 97 500 $ (1)
Salary Remaining : 0 $
Brett Carson 95 000 $ (4)
Salary Remaining : 0 $
Henri Ikonen 95 000 $ (4)
Salary Remaining : 0 $
Tyler Biggs 95 000 $ (1)
Salary Remaining : 0 $
Jayce Hawryluk 92 500 $ (2)
Salary Remaining : 0 $
Tom Gilbert 90 000 $ (1)
Salary Remaining : 0 $
Benoit Pouliot 90 000 $ (3)
Salary Remaining : 0 $
Lias Andersson 89 417 $ (2)
Salary Remaining : 0 $
Paul Bitner 85 000 $ (3)
Salary Remaining : 0 $
Dominic Turgeon 82 500 $ (2)
Salary Remaining : 0 $
Michael Caruso 80 000 $ (3)
Salary Remaining : 0 $
Brendan Guhle 80 000 $ (2)
Salary Remaining : 0 $
Drew Schiestel 77 500 $ (1)
Salary Remaining : 0 $
Joel Lowry 75 000 $ (1)
Salary Remaining : 0 $
Mike Lundin 75 000 $ (2)
Salary Remaining : 0 $
Bryan Bickell 75 000 $ (1)
Salary Remaining : 0 $
John Quenneville 75 000 $ (1)
Salary Remaining : 0 $
Jansen Harkins 72 500 $ (2)
Salary Remaining : 0 $
Joni Pitkanen 70 000 $ (2)
Salary Remaining : 0 $
David Brown 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 10 : 2 686 917 $
Year 11 : 1 861 917 $
Year 12 : 795 000 $
Year 13 : 190 000 $
Salary Average Commitment
Year 10 : 2 686 917 $
Year 11 : 1 861 917 $
Year 12 : 795 000 $
Year 13 : 190 000 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena Center
Level 1: 6000 - 115 $ - 5 715 - 95,25%
Level 2: 5000 - 70 $ - 4 792 - 95,83%
Level 3: 2000 - 40 $ - 1 942 - 97,11%
Level 4: 4000 - 30 $ - 3 560 - 88,99%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 344 - 67,21%
Farm Level 2: 1000 - 20 $ - 631 - 63,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 008 - 94,49%
Average Income per Game1 790 251 $
Year to Date Revenue73 400 298 $
Farm
Home Games Left0
Average Attendance - %1 975 - 65,84%
Average Income per Game86 305 $
Year to Date Revenue3 538 496 $

Expense

Pro Players Total Salaries69 900 000 $
Farm Players Total Salaries1 981 650 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 937 808 $
Farm Year To Date Expenses2 897 553 $
Pro Salary Cap To Date77 388 952 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days425 568 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 521 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 388 952 $
Estimate Under Maximum Salary Cap of 88 500 000 $11 111 048 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 8 888 952 $
Current Bank Account36 103 433 $
Projected Bank Account36 103 433 $

Pro Players Salaries

Drew Doughty 6 500 000 $ (4)
-Salary Remaining : 0 $
Alexander Urbom 6 000 000 $ (5)
-Salary Remaining : 0 $
Cody Ceci 6 000 000 $ (3)
-Salary Remaining : 0 $
Semyon Varlamov 5 500 000 $ (1)
-Salary Remaining : 0 $
Colin Wilson 5 000 000 $ (4)
-Salary Remaining : 0 $
Cody Hodgson 4 500 000 $ (1)
-Salary Remaining : 0 $
Marcus Kruger 4 500 000 $ (5)
-Salary Remaining : 0 $
Jake Allen 4 500 000 $ (6)
-Salary Remaining : 0 $
Nikita Zaitsev (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 0 $
Luke Adam 4 000 000 $ (4)
-Salary Remaining : 0 $
Brett Ritchie 3 500 000 $ (5)
-Salary Remaining : 0 $
Casey Cizikas 3 500 000 $ (1)
-Salary Remaining : 0 $
Philip Digiuseppe 3 025 000 $ (5)
-Salary Remaining : 0 $
Ryan Sproul 3 000 000 $ (6)
-Salary Remaining : 0 $
Xavier Ouellet 1 700 000 $ (3)
-Salary Remaining : 0 $
Jayson Megna 1 500 000 $ (3)
-Salary Remaining : 0 $
Remi Elie 1 300 000 $ (1)
-Salary Remaining : 0 $
Justin Bailey 1 300 000 $ (1)
-Salary Remaining : 0 $
Daniel ORegan 1 000 000 $ (2)
-Salary Remaining : 0 $
Gustav Forsling 975 000 $ (2)
-Salary Remaining : 0 $
Lawrence Pilut 925 000 $ (1)
-Salary Remaining : 0 $
Clark Bishop 900 000 $ (2)
-Salary Remaining : 0 $
Dominik Simon 775 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 73 900 000 $
Year 11 : 56 100 000 $
Year 12 : 53 225 000 $
Year 13 : 40 025 000 $
Salary Average Commitment
Year 10 : 73 900 000 $
Year 11 : 56 100 000 $
Year 12 : 53 225 000 $
Year 13 : 40 025 000 $
Salary Cap with 1 Way Contract
Year 10 : 73 900 000 $
Year 11 : 56 100 000 $
Year 12 : 53 225 000 $
Year 13 : 40 025 000 $

Farm Players Salaries

Johnny Boychuk 199 900 $ (1)
Salary Remaining : 0 $
Trevor Van Ryemsdyk 175 000 $ (3)
Salary Remaining : 0 $
Evan Bloodoff 120 000 $ (2)
Salary Remaining : 0 $
R.J. Umberger 120 000 $ (1)
Salary Remaining : 0 $
Erik Kallgren 92 500 $ (1)
Salary Remaining : 0 $
Jonny Brodsinski 85 000 $ (3)
Salary Remaining : 0 $
Casey Wellman 85 000 $ (3)
Salary Remaining : 0 $
Brendan Mikkelson 80 000 $ (1)
Salary Remaining : 0 $
Felix Sandstrom 79 250 $ (2)
Salary Remaining : 0 $
Kenndal McArdle 75 000 $ (1)
Salary Remaining : 0 $
Jake Newton 70 000 $ (3)
Salary Remaining : 0 $
Brandon Burlon 70 000 $ (3)
Salary Remaining : 0 $
John Ramage 70 000 $ (3)
Salary Remaining : 0 $
Anthony Stewart 70 000 $ (2)
Salary Remaining : 0 $
Alexander Sulzer 70 000 $ (3)
Salary Remaining : 0 $
Jordan Szwarz 65 000 $ (2)
Salary Remaining : 0 $
Matt Pelech 65 000 $ (1)
Salary Remaining : 0 $
George Bud Holloway 65 000 $ (2)
Salary Remaining : 0 $
Trevor Parkes 65 000 $ (2)
Salary Remaining : 0 $
Matt Watkins 65 000 $ (2)
Salary Remaining : 0 $
Brendan Woods 65 000 $ (2)
Salary Remaining : 0 $
Tyler Graovac 65 000 $ (2)
Salary Remaining : 0 $
Andrew Gordon 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 10 : 1 981 650 $
Year 11 : 1 349 250 $
Year 12 : 625 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 1 981 650 $
Year 11 : 1 349 250 $
Year 12 : 625 000 $
Year 13 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7200 - 97 $ - 7 144 - 99,23%
Level 2: 6500 - 54 $ - 6 478 - 99,66%
Level 3: 2600 - 30 $ - 2 592 - 99,71%
Level 4: 4900 - 20 $ - 4 891 - 99,82%
Luxury : 2800 - 179 $ - 2 772 - 99,00%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 99,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 878 - 99,49%
Average Income per Game2 228 970 $
Year to Date Revenue91 387 790 $
Farm
Home Games Left0
Average Attendance - %3 000 - 99,99%
Average Income per Game64 996 $
Year to Date Revenue2 664 831 $

Expense

Pro Players Total Salaries70 522 792 $
Farm Players Total Salaries4 069 834 $
Coaches Total Salaries5 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 793 177 $
Farm Year To Date Expenses3 701 246 $
Pro Salary Cap To Date73 055 295 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days426 266 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 385 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 055 295 $
Estimate Under Maximum Salary Cap of 88 500 000 $15 444 705 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 4 555 295 $
Current Bank Account52 169 047 $
Projected Bank Account52 169 047 $

Pro Players Salaries

Nick Bjugstad 7 000 000 $ (6)
-Salary Remaining : 0 $
Patrice Bergeron 6 750 000 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad 6 000 000 $ (2)
-Salary Remaining : 0 $
Daniel Girardi 5 500 000 $ (2)
-Salary Remaining : 0 $
Anthony Beauvillier 5 275 000 $ (4)
-Salary Remaining : 0 $
Jaroslav Halak 5 200 000 $ (4)
-Salary Remaining : 0 $
Derick Brassard 4 700 000 $ (1)
-Salary Remaining : 0 $
Dave Bolland 4 500 000 $ (2)
-Salary Remaining : 0 $
Duncan Keith 4 000 000 $ (2)
-Salary Remaining : 0 $
Ben Hutton 3 500 000 $ (3)
-Salary Remaining : 0 $
Jake Virtanen 2 610 000 $ (1)
-Salary Remaining : 0 $
Anton Volchenkov 2 500 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon (Out of Payroll) 1 850 000 $ (1)
-Salary Remaining : 0 $
Curtis McKenzie 1 666 000 $ (3)
-Salary Remaining : 0 $
Max Lajoie 1 500 000 $ (3)
-Salary Remaining : 0 $
Cam Atkinson 1 500 000 $ (3)
-Salary Remaining : 0 $
Troy Terry 1 100 000 $ (3)
-Salary Remaining : 0 $
Frederik Gauthier 950 000 $ (1)
-Salary Remaining : 0 $
Pius Suter 925 000 $ (2)
-Salary Remaining : 0 $
Josh Norris 925 000 $ (2)
-Salary Remaining : 0 $
Andrew Peeke 916 667 $ (2)
-Salary Remaining : 0 $
Adam Gaudette 916 667 $ (1)
-Salary Remaining : 0 $
Elvis Merzlikins 875 125 $ (1)
-Salary Remaining : 0 $
Nick Merkley 863 333 $ (2)
-Salary Remaining : 0 $
Christoffer Ehn 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 10 : 72 372 792 $
Year 11 : 57 971 000 $
Year 12 : 26 741 000 $
Year 13 : 17 475 000 $
Salary Average Commitment
Year 10 : 72 097 792 $
Year 11 : 57 696 000 $
Year 12 : 26 741 000 $
Year 13 : 17 475 000 $
Salary Cap with 1 Way Contract
Year 10 : 72 372 792 $
Year 11 : 57 971 000 $
Year 12 : 26 741 000 $
Year 13 : 17 475 000 $

Farm Players Salaries

Eric Odell 1 750 000 $ (1)
Salary Remaining : 0 $
Peter Holland 180 000 $ (1)
Salary Remaining : 0 $
Colton Gillies 175 000 $ (1)
Salary Remaining : 0 $
Dustin Brown 145 000 $ (2)
Salary Remaining : 0 $
Scott Glennie 140 000 $ (1)
Salary Remaining : 0 $
Duncan Siemens 110 000 $ (4)
Salary Remaining : 0 $
Maxim Mamin 103 000 $ (1)
Salary Remaining : 0 $
Mark Giordano 100 000 $ (3)
Salary Remaining : 0 $
Emile Poirier 100 000 $ (1)
Salary Remaining : 0 $
Paul Byron 100 000 $ (3)
Salary Remaining : 0 $
Petteri Lindbohm 95 000 $ (4)
Salary Remaining : 0 $
Chris Driedger 90 000 $ (2)
Salary Remaining : 0 $
Patrick Sharp 90 000 $ (2)
Salary Remaining : 0 $
Jon Gillies 85 000 $ (4)
Salary Remaining : 0 $
Dysin Mayo 85 000 $ (2)
Salary Remaining : 0 $
Cam Barker 85 000 $ (1)
Salary Remaining : 0 $
Rostislav Olesz 85 000 $ (1)
Salary Remaining : 0 $
Matt Gilroy 85 000 $ (2)
Salary Remaining : 0 $
Stu Bickel 85 000 $ (2)
Salary Remaining : 0 $
Andy Miele 85 000 $ (2)
Salary Remaining : 0 $
Kurtis Macdemid 80 000 $ (5)
Salary Remaining : 0 $
Alex Dostie 75 917 $ (2)
Salary Remaining : 0 $
Jonas Johansson 75 917 $ (1)
Salary Remaining : 0 $
Linus Arnesson 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 10 : 4 069 834 $
Year 11 : 1 310 917 $
Year 12 : 570 000 $
Year 13 : 370 000 $
Salary Average Commitment
Year 10 : 4 049 834 $
Year 11 : 1 290 917 $
Year 12 : 570 000 $
Year 13 : 370 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6800 - 125 $ - 5 209 - 76,60%
Level 2: 6000 - 75 $ - 4 481 - 74,69%
Level 3: 2400 - 50 $ - 1 614 - 67,26%
Level 4: 4600 - 35 $ - 3 002 - 65,26%
Luxury : 2200 - 215 $ - 2 057 - 93,50%
Total Capacity :22000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 089 - 54,43%
Farm Level 2: 1000 - 25 $ - 513 - 51,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 363 - 74,38%
Average Income per Game2 099 792 $
Year to Date Revenue86 091 487 $
Farm
Home Games Left0
Average Attendance - %1 601 - 53,38%
Average Income per Game87 421 $
Year to Date Revenue3 584 263 $

Expense

Pro Players Total Salaries68 675 666 $
Farm Players Total Salaries3 653 900 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 779 036 $
Farm Year To Date Expenses4 494 410 $
Pro Salary Cap To Date70 508 674 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days429 975 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 022 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 508 674 $
Estimate Under Maximum Salary Cap of 88 500 000 $17 991 326 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 2 008 674 $
Current Bank Account118 197 359 $
Projected Bank Account118 197 359 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (6)
-Salary Remaining : 0 $
Robin Lehner 6 750 000 $ (6)
-Salary Remaining : 0 $
Joe Colborne 6 000 000 $ (5)
-Salary Remaining : 0 $
Viktor Arvidsson 5 250 000 $ (2)
-Salary Remaining : 0 $
Nazem Kadri 5 000 000 $ (1)
-Salary Remaining : 0 $
Jerry D'Amigo 3 800 000 $ (3)
-Salary Remaining : 0 $
Will Butcher 3 500 000 $ (1)
-Salary Remaining : 0 $
Mikhail Grigorenko 3 500 000 $ (5)
-Salary Remaining : 0 $
Vince Dunn 3 300 000 $ (3)
-Salary Remaining : 0 $
Jesse Blacker 3 000 000 $ (2)
-Salary Remaining : 0 $
Petter Granberg 2 600 000 $ (4)
-Salary Remaining : 0 $
Brock McGinn 2 500 000 $ (4)
-Salary Remaining : 0 $
Greg McKegg 2 500 000 $ (4)
-Salary Remaining : 0 $
Jack Campbell 2 250 000 $ (2)
-Salary Remaining : 0 $
Stuart Percy 2 100 000 $ (4)
-Salary Remaining : 0 $
Arturs Kulda 1 999 000 $ (1)
-Salary Remaining : 0 $
Ville Pokka (Out of Payroll) 1 900 000 $ (3)
-Salary Remaining : 0 $
Yvan Telegin 1 600 000 $ (4)
-Salary Remaining : 0 $
Nicolas Aube Kubel 1 300 000 $ (2)
-Salary Remaining : 0 $
Jesper Fast 1 000 000 $ (2)
-Salary Remaining : 0 $
Sonny Milano 1 000 000 $ (3)
-Salary Remaining : 0 $
Kasperi Kapanen 863 333 $ (1)
-Salary Remaining : 0 $
Travis Dermott 863 333 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 70 575 666 $
Year 11 : 58 350 000 $
Year 12 : 45 550 000 $
Year 13 : 35 550 000 $
Salary Average Commitment
Year 10 : 70 575 666 $
Year 11 : 58 350 000 $
Year 12 : 45 550 000 $
Year 13 : 35 550 000 $
Salary Cap with 1 Way Contract
Year 10 : 70 575 666 $
Year 11 : 58 350 000 $
Year 12 : 45 550 000 $
Year 13 : 35 550 000 $

Farm Players Salaries

Keith Kinkaid 199 900 $ (3)
Salary Remaining : 0 $
Darren Helm 199 000 $ (1)
Salary Remaining : 0 $
Colby Robak 180 000 $ (4)
Salary Remaining : 0 $
Carter Ashton 180 000 $ (3)
Salary Remaining : 0 $
Ben Bishop 175 000 $ (3)
Salary Remaining : 0 $
Carl Gunnarsson 170 000 $ (2)
Salary Remaining : 0 $
Garret Sparks 160 000 $ (5)
Salary Remaining : 0 $
Luke Walker 150 000 $ (1)
Salary Remaining : 0 $
Michael Frolik 150 000 $ (3)
Salary Remaining : 0 $
Sean Kuraly 150 000 $ (5)
Salary Remaining : 0 $
Devin Setoguchi 150 000 $ (3)
Salary Remaining : 0 $
Jaycob Megna 140 000 $ (6)
Salary Remaining : 0 $
Stanislav Galiev 140 000 $ (1)
Salary Remaining : 0 $
Roman Cervenka 140 000 $ (1)
Salary Remaining : 0 $
Richard Panik 125 000 $ (3)
Salary Remaining : 0 $
Eric Cornel 110 000 $ (2)
Salary Remaining : 0 $
Zach Nastasiuk 110 000 $ (1)
Salary Remaining : 0 $
Tom Nilsson 110 000 $ (2)
Salary Remaining : 0 $
Mark Katic (Out of Payroll) 100 000 $ (3)
Salary Remaining : 0 $
Dany Masse 100 000 $ (3)
Salary Remaining : 0 $
Derek Forbort 95 000 $ (4)
Salary Remaining : 0 $
Ben Thomas 95 000 $ (1)
Salary Remaining : 0 $
Ian Mccoshen 95 000 $ (2)
Salary Remaining : 0 $
Spencer Martin 90 000 $ (1)
Salary Remaining : 0 $
Mike Connolly 70 000 $ (1)
Salary Remaining : 0 $
Fabian Brunnstrom 70 000 $ (1)
Salary Remaining : 0 $
Joshua Jacobs 70 000 $ (1)
Salary Remaining : 0 $
Jan Mursak 65 000 $ (1)
Salary Remaining : 0 $
Harry Zolnierczyk 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 10 : 3 653 900 $
Year 11 : 2 389 900 $
Year 12 : 1 904 900 $
Year 13 : 725 000 $
Salary Average Commitment
Year 10 : 3 538 900 $
Year 11 : 2 274 900 $
Year 12 : 1 789 900 $
Year 13 : 610 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7400 - 110 $ - 5 855 - 79,12%
Level 2: 6750 - 59 $ - 5 765 - 85,41%
Level 3: 2700 - 34 $ - 2 537 - 93,97%
Level 4: 5050 - 24 $ - 4 392 - 86,97%
Luxury : 3100 - 175 $ - 2 851 - 91,98%
Total Capacity :25000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 961 - 98,05%
Farm Level 2: 1000 - 15 $ - 885 - 88,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 401 - 85,60%
Average Income per Game2 203 642 $
Year to Date Revenue90 349 312 $
Farm
Home Games Left0
Average Attendance - %2 846 - 94,86%
Average Income per Game94 222 $
Year to Date Revenue3 863 122 $

Expense

Pro Players Total Salaries79 414 166 $
Farm Players Total Salaries2 801 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 816 407 $
Farm Year To Date Expenses3 499 315 $
Pro Salary Cap To Date77 884 607 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days478 205 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 176 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 884 607 $
Estimate Under Maximum Salary Cap of 88 500 000 $10 615 393 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 9 384 607 $
Current Bank Account65 913 786 $
Projected Bank Account65 913 786 $

Pro Players Salaries

Hampus Lindholm 7 000 000 $ (7)
-Salary Remaining : 0 $
Kevin Shattenkirk 6 100 000 $ (4)
-Salary Remaining : 0 $
Jimmy Howard 6 000 000 $ (1)
-Salary Remaining : 0 $
Mitch Marner 5 800 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 5 800 000 $ (4)
-Salary Remaining : 0 $
Sean Monahan 5 250 000 $ (1)
-Salary Remaining : 0 $
Bobby Ryan 4 500 000 $ (2)
-Salary Remaining : 0 $
Corey Perry 4 500 000 $ (3)
-Salary Remaining : 0 $
Miro Heiskanen 4 000 000 $ (3)
-Salary Remaining : 0 $
Tyson Barrie 3 800 000 $ (2)
-Salary Remaining : 0 $
Philip McRae 3 000 000 $ (2)
-Salary Remaining : 0 $
T.J. Brennan 3 000 000 $ (3)
-Salary Remaining : 0 $
Kevin Fiala 3 000 000 $ (2)
-Salary Remaining : 0 $
Brock Nelson 2 750 000 $ (4)
-Salary Remaining : 0 $
Anthony Duclair 2 750 000 $ (2)
-Salary Remaining : 0 $
Alex Tuch 2 500 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 2 500 000 $ (3)
-Salary Remaining : 0 $
Tristan Jarry 2 250 000 $ (1)
-Salary Remaining : 0 $
JT Compher 1 300 000 $ (3)
-Salary Remaining : 0 $
Marc-Andre Bourdon 1 000 000 $ (2)
-Salary Remaining : 0 $
Greg Nemisz 1 000 000 $ (2)
-Salary Remaining : 0 $
Patrick Wiercioch 900 000 $ (1)
-Salary Remaining : 0 $
Filip Hronek 714 166 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 79 414 166 $
Year 11 : 56 000 000 $
Year 12 : 36 950 000 $
Year 13 : 21 650 000 $
Salary Average Commitment
Year 10 : 79 414 166 $
Year 11 : 56 000 000 $
Year 12 : 36 950 000 $
Year 13 : 21 650 000 $
Salary Cap with 1 Way Contract
Year 10 : 79 414 166 $
Year 11 : 56 000 000 $
Year 12 : 36 950 000 $
Year 13 : 21 650 000 $

Farm Players Salaries

Casey DeSmith 190 000 $ (2)
Salary Remaining : 0 $
Jared Coreau 175 000 $ (2)
Salary Remaining : 0 $
Jyrki Jokipakka 150 000 $ (3)
Salary Remaining : 0 $
David Desharnais 150 000 $ (3)
Salary Remaining : 0 $
Jimmy Hayes 150 000 $ (2)
Salary Remaining : 0 $
Kyle Quincey 150 000 $ (3)
Salary Remaining : 0 $
Andrew Desjardins 150 000 $ (1)
Salary Remaining : 0 $
Jay Beagle 135 000 $ (1)
Salary Remaining : 0 $
Mitch Wahl 130 000 $ (3)
Salary Remaining : 0 $
Mark Arcobello 100 000 $ (1)
Salary Remaining : 0 $
Brent Raedeke 100 000 $ (1)
Salary Remaining : 0 $
Denis Gurianov 98 500 $ (3)
Salary Remaining : 0 $
Brandon Davidson 95 000 $ (2)
Salary Remaining : 0 $
Josh Ho sang 92 500 $ (2)
Salary Remaining : 0 $
Nicolas Deslauriers 90 000 $ (1)
Salary Remaining : 0 $
Tim Kennedy 80 000 $ (1)
Salary Remaining : 0 $
Mikko Koskinen 75 000 $ (2)
Salary Remaining : 0 $
Jon Kalinski 70 000 $ (1)
Salary Remaining : 0 $
Fedor Tyutin 70 000 $ (1)
Salary Remaining : 0 $
Daniel Winnik 70 000 $ (1)
Salary Remaining : 0 $
Brian Lee 70 000 $ (1)
Salary Remaining : 0 $
Brett Pollock 70 000 $ (1)
Salary Remaining : 0 $
Nelson Nogier 70 000 $ (1)
Salary Remaining : 0 $
Mark Fayne 67 500 $ (1)
Salary Remaining : 0 $
Josh Brittain 67 500 $ (1)
Salary Remaining : 0 $
Justin DiBenedetto 67 500 $ (1)
Salary Remaining : 0 $
Jerome Samson 67 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 10 : 2 801 000 $
Year 11 : 1 456 000 $
Year 12 : 678 500 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 676 000 $
Year 11 : 1 331 000 $
Year 12 : 678 500 $
Year 13 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7200 - 95 $ - 7 185 - 99,79%
Level 2: 6500 - 55 $ - 6 457 - 99,34%
Level 3: 2600 - 31 $ - 2 583 - 99,36%
Level 4: 4900 - 19 $ - 4 896 - 99,91%
Luxury : 2800 - 175 $ - 2 764 - 98,71%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 21 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 885 - 99,52%
Average Income per Game2 202 841 $
Year to Date Revenue90 316 479 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game67 599 $
Year to Date Revenue2 771 548 $

Expense

Pro Players Total Salaries77 717 500 $
Farm Players Total Salaries2 465 500 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 013 234 $
Farm Year To Date Expenses3 260 084 $
Pro Salary Cap To Date76 564 916 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days469 986 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 270 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 564 916 $
Estimate Under Maximum Salary Cap of 88 500 000 $11 935 084 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 8 064 916 $
Current Bank Account148 629 606 $
Projected Bank Account148 629 606 $

Pro Players Salaries

Taylor Hall 6 750 000 $ (2)
-Salary Remaining : 0 $
James van Riemsdyk 6 300 000 $ (2)
-Salary Remaining : 0 $
Torey Krugg (Out of Payroll) 6 250 000 $ (6)
-Salary Remaining : 0 $
Cory Schneider 6 250 000 $ (2)
-Salary Remaining : 0 $
Brandon Pirri 6 000 000 $ (4)
-Salary Remaining : 0 $
Cam Fowler 5 500 000 $ (4)
-Salary Remaining : 0 $
Ryan O'Reilly 5 200 000 $ (4)
-Salary Remaining : 0 $
Mikkel Boedker 5 000 000 $ (6)
-Salary Remaining : 0 $
Tomas Kundratek (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 5 000 000 $ (4)
-Salary Remaining : 0 $
David Perron 4 300 000 $ (1)
-Salary Remaining : 0 $
Niklas Hjalmarsson 3 500 000 $ (3)
-Salary Remaining : 0 $
Joel Chouinard 3 000 000 $ (1)
-Salary Remaining : 0 $
Ben Hanowski 2 500 000 $ (2)
-Salary Remaining : 0 $
Dustin Byfuglien 2 500 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman 1 950 000 $ (6)
-Salary Remaining : 0 $
Troy Stecher 1 900 000 $ (3)
-Salary Remaining : 0 $
Drew Shore 1 750 000 $ (1)
-Salary Remaining : 0 $
Tanner Richard 1 500 000 $ (4)
-Salary Remaining : 0 $
Zane Gothberg 1 500 000 $ (3)
-Salary Remaining : 0 $
Alexandar Georgiev 792 500 $ (1)
-Salary Remaining : 0 $
Conor Garland 775 000 $ (1)
-Salary Remaining : 0 $
Nikita Triamkin 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 83 967 500 $
Year 11 : 73 350 000 $
Year 12 : 43 300 000 $
Year 13 : 36 400 000 $
Salary Average Commitment
Year 10 : 83 967 500 $
Year 11 : 73 350 000 $
Year 12 : 43 300 000 $
Year 13 : 36 400 000 $
Salary Cap with 1 Way Contract
Year 10 : 83 967 500 $
Year 11 : 73 350 000 $
Year 12 : 43 300 000 $
Year 13 : 36 400 000 $

Farm Players Salaries

Keith Aulie 198 000 $ (1)
Salary Remaining : 0 $
Joakim Ryan 195 000 $ (4)
Salary Remaining : 0 $
Stephen Weiss 175 000 $ (1)
Salary Remaining : 0 $
Connor Brickley 175 000 $ (4)
Salary Remaining : 0 $
Dana Tyrell 175 000 $ (1)
Salary Remaining : 0 $
Jack Dougherty 150 000 $ (2)
Salary Remaining : 0 $
Paul Ladue 150 000 $ (4)
Salary Remaining : 0 $
Liro Pakarinen 150 000 $ (3)
Salary Remaining : 0 $
Andrei Kostitsyn 100 000 $ (1)
Salary Remaining : 0 $
Jake Walman 92 500 $ (1)
Salary Remaining : 0 $
David Rittich 92 500 $ (1)
Salary Remaining : 0 $
Keith Seabrook 90 000 $ (1)
Salary Remaining : 0 $
Garrett Wilson 80 000 $ (2)
Salary Remaining : 0 $
David Booth 80 000 $ (1)
Salary Remaining : 0 $
Corban Knight 80 000 $ (2)
Salary Remaining : 0 $
Yannick Veilleux 80 000 $ (5)
Salary Remaining : 0 $
Anthony Angello 72 500 $ (2)
Salary Remaining : 0 $
Travis Ewanyk (Out of Payroll) 71 100 $ (4)
Salary Remaining : 0 $
Marcus Hogberg 70 000 $ (1)
Salary Remaining : 0 $
Nicolas Blanchard 65 000 $ (3)
Salary Remaining : 0 $
Tim Wallace 65 000 $ (3)
Salary Remaining : 0 $
Pat Dwyer 65 000 $ (1)
Salary Remaining : 0 $
Luke Witkowski 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 10 : 2 536 600 $
Year 11 : 1 333 600 $
Year 12 : 951 100 $
Year 13 : 671 100 $
Salary Average Commitment
Year 10 : 2 536 600 $
Year 11 : 1 333 600 $
Year 12 : 951 100 $
Year 13 : 671 100 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 8000 - 95 $ - 7 617 - 95,22%
Level 2: 7250 - 53 $ - 6 989 - 96,40%
Level 3: 2900 - 32 $ - 2 774 - 95,66%
Level 4: 5350 - 22 $ - 5 220 - 97,57%
Luxury : 3500 - 95 $ - 3 316 - 94,74%
Total Capacity :27000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 971 - 98,56%
Farm Level 2: 1000 - 8 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %25 917 - 95,99%
Average Income per Game2 096 509 $
Year to Date Revenue85 956 849 $
Farm
Home Games Left0
Average Attendance - %2 971 - 99,04%
Average Income per Game87 275 $
Year to Date Revenue3 578 263 $

Expense

Pro Players Total Salaries82 756 943 $
Farm Players Total Salaries2 275 973 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses91 537 949 $
Farm Year To Date Expenses2 969 001 $
Pro Salary Cap To Date84 747 586 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days507 142 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 193 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 747 586 $
Estimate Under Maximum Salary Cap of 88 500 000 $3 752 414 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 16 247 586 $
Current Bank Account55 727 926 $
Projected Bank Account55 727 926 $

Pro Players Salaries

Evgeni Malkin 7 800 000 $ (4)
-Salary Remaining : 0 $
Matthew Murray 6 500 000 $ (7)
-Salary Remaining : 0 $
Mika Zibanejad 6 300 000 $ (4)
-Salary Remaining : 0 $
Victor Hedman 6 200 000 $ (4)
-Salary Remaining : 0 $
Ryan Ellis 6 000 000 $ (2)
-Salary Remaining : 0 $
Andrew Shaw 5 800 000 $ (4)
-Salary Remaining : 0 $
Martin Hanzal 5 500 000 $ (3)
-Salary Remaining : 0 $
Zach Werenski 5 000 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 4 600 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder 4 500 000 $ (2)
-Salary Remaining : 0 $
Adam Henrique 4 250 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 3 700 000 $ (2)
-Salary Remaining : 0 $
Yannick Weber 3 500 000 $ (2)
-Salary Remaining : 0 $
Ty Rattie 2 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 2 200 000 $ (4)
-Salary Remaining : 0 $
Anders Lindback 1 800 000 $ (3)
-Salary Remaining : 0 $
Taylor Leier 1 250 000 $ (4)
-Salary Remaining : 0 $
Joey Anderson 1 100 000 $ (3)
-Salary Remaining : 0 $
Dean Kukan 1 000 000 $ (5)
-Salary Remaining : 0 $
Mikko Lethonen 925 000 $ (2)
-Salary Remaining : 0 $
Brandon Hagel 880 833 $ (1)
-Salary Remaining : 0 $
Connor Bunnaman 736 666 $ (2)
-Salary Remaining : 0 $
Calvin Thurkauf 714 444 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 82 756 943 $
Year 11 : 69 811 666 $
Year 12 : 45 450 000 $
Year 13 : 37 050 000 $
Salary Average Commitment
Year 10 : 79 756 943 $
Year 11 : 66 811 666 $
Year 12 : 42 450 000 $
Year 13 : 34 050 000 $
Salary Cap with 1 Way Contract
Year 10 : 82 756 943 $
Year 11 : 69 811 666 $
Year 12 : 45 450 000 $
Year 13 : 37 050 000 $

Farm Players Salaries

Antti Raanta 160 000 $ (3)
Salary Remaining : 0 $
Casey Nelson 130 000 $ (4)
Salary Remaining : 0 $
Brenden Kichton 100 000 $ (4)
Salary Remaining : 0 $
Jonne Tammela 95 000 $ (4)
Salary Remaining : 0 $
Cooper Marody 92 500 $ (1)
Salary Remaining : 0 $
Petrus Palmu 92 500 $ (4)
Salary Remaining : 0 $
Yegor Rykov 92 500 $ (1)
Salary Remaining : 0 $
Michael Anderson 92 500 $ (1)
Salary Remaining : 0 $
John Leonard 92 500 $ (2)
Salary Remaining : 0 $
Linus Olund 86 000 $ (3)
Salary Remaining : 0 $
Filip Larsson 83 667 $ (1)
Salary Remaining : 0 $
Lunis Hogberg 81 500 $ (2)
Salary Remaining : 0 $
Mackenzie Entwistle 81 167 $ (2)
Salary Remaining : 0 $
Tarmo Reunanen 80 917 $ (2)
Salary Remaining : 0 $
Marc Cheverie 80 000 $ (1)
Salary Remaining : 0 $
Lucas Carlsson 79 250 $ (1)
Salary Remaining : 0 $
Ivan Chekhovich 77 667 $ (2)
Salary Remaining : 0 $
Lukas Elvenes 77 667 $ (2)
Salary Remaining : 0 $
David Quenneville 77 583 $ (1)
Salary Remaining : 0 $
Kirill Marksimov 77 500 $ (1)
Salary Remaining : 0 $
Morgan Geekie 75 000 $ (2)
Salary Remaining : 0 $
Noel Hoefenmayer 75 000 $ (2)
Salary Remaining : 0 $
Jack Kopacka 74 500 $ (1)
Salary Remaining : 0 $
Tanner Kaspick 73 889 $ (1)
Salary Remaining : 0 $
Nicholas Caamano 73 833 $ (2)
Salary Remaining : 0 $
Matthew Phillips 73 333 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 10 : 2 275 973 $
Year 11 : 1 452 084 $
Year 12 : 663 500 $
Year 13 : 417 500 $
Salary Average Commitment
Year 10 : 2 275 973 $
Year 11 : 1 452 084 $
Year 12 : 663 500 $
Year 13 : 417 500 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7600 - 99 $ - 7 205 - 94,80%
Level 2: 7000 - 56 $ - 6 664 - 95,21%
Level 3: 2800 - 34 $ - 2 644 - 94,43%
Level 4: 5200 - 24 $ - 4 686 - 90,11%
Luxury : 3400 - 178 $ - 2 919 - 85,84%
Total Capacity :26000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 31 $ - 1 868 - 93,39%
Farm Level 2: 1000 - 17 $ - 758 - 75,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 117 - 92,76%
Average Income per Game2 369 180 $
Year to Date Revenue97 136 390 $
Farm
Home Games Left0
Average Attendance - %2 626 - 87,53%
Average Income per Game91 539 $
Year to Date Revenue3 753 088 $

Expense

Pro Players Total Salaries84 113 333 $
Farm Players Total Salaries3 198 317 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 167 726 $
Farm Year To Date Expenses3 846 406 $
Pro Salary Cap To Date83 333 598 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days500 644 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 434 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap83 333 598 $
Estimate Under Maximum Salary Cap of 88 500 000 $5 166 402 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 14 833 598 $
Current Bank Account75 277 567 $
Projected Bank Account75 277 567 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (5)
-Salary Remaining : 0 $
Marcus Johansson 6 500 000 $ (6)
-Salary Remaining : 0 $
Tyler Myers 6 500 000 $ (4)
-Salary Remaining : 0 $
Tyler Ennis 6 200 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 6 100 000 $ (4)
-Salary Remaining : 0 $
Tyler Johnson 6 000 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 5 800 000 $ (4)
-Salary Remaining : 0 $
Jeff Petry 4 750 000 $ (3)
-Salary Remaining : 0 $
Scott Darling 3 900 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 3 700 000 $ (1)
-Salary Remaining : 0 $
Cody Franson 3 600 000 $ (1)
-Salary Remaining : 0 $
Phillip Danault 3 250 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 3 200 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 3 000 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 3 000 000 $ (5)
-Salary Remaining : 0 $
Tomas Vincour 2 500 000 $ (1)
-Salary Remaining : 0 $
Adam Clendening 1 700 000 $ (2)
-Salary Remaining : 0 $
Zach Sanford 1 500 000 $ (1)
-Salary Remaining : 0 $
Ilya Sorokin 925 000 $ (2)
-Salary Remaining : 0 $
Dominik Kubalik 925 000 $ (1)
-Salary Remaining : 0 $
Jordan Weal 900 000 $ (3)
-Salary Remaining : 0 $
Rasmus Andersson 863 333 $ (1)
-Salary Remaining : 0 $
Andrew Mangiapane 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 84 113 333 $
Year 11 : 55 025 000 $
Year 12 : 45 950 000 $
Year 13 : 36 400 000 $
Salary Average Commitment
Year 10 : 78 263 333 $
Year 11 : 49 175 000 $
Year 12 : 40 100 000 $
Year 13 : 30 550 000 $
Salary Cap with 1 Way Contract
Year 10 : 84 113 333 $
Year 11 : 55 025 000 $
Year 12 : 45 950 000 $
Year 13 : 36 400 000 $

Farm Players Salaries

Alex Biega 199 900 $ (1)
Salary Remaining : 0 $
Alexander Salak 195 000 $ (2)
Salary Remaining : 0 $
Michael Sgarbossa 180 000 $ (5)
Salary Remaining : 0 $
Marc-Andre Gragnani 175 000 $ (2)
Salary Remaining : 0 $
Tyler Cuma 175 000 $ (2)
Salary Remaining : 0 $
Par Lindholm 170 000 $ (4)
Salary Remaining : 0 $
Jordie Benn 160 000 $ (3)
Salary Remaining : 0 $
Justin Falk 150 000 $ (1)
Salary Remaining : 0 $
Tyler Wotherspoon 140 000 $ (2)
Salary Remaining : 0 $
Jannik Hansen 120 000 $ (2)
Salary Remaining : 0 $
Nick Crawford 110 000 $ (1)
Salary Remaining : 0 $
Daniel Catenacci 100 000 $ (1)
Salary Remaining : 0 $
Theodor Bluger 100 000 $ (1)
Salary Remaining : 0 $
Shawn Matthias 100 000 $ (1)
Salary Remaining : 0 $
Aleksi Saarela 100 000 $ (3)
Salary Remaining : 0 $
Mike Santorelli 100 000 $ (2)
Salary Remaining : 0 $
Alexandre Grenier 95 000 $ (2)
Salary Remaining : 0 $
Alexander Barabanov 92 500 $ (2)
Salary Remaining : 0 $
Steven Santini 92 500 $ (1)
Salary Remaining : 0 $
Kyle Cumiskey 90 000 $ (2)
Salary Remaining : 0 $
Adam Helewka 88 000 $ (2)
Salary Remaining : 0 $
Zack Macewen 84 750 $ (1)
Salary Remaining : 0 $
Justin Kirkland 80 000 $ (3)
Salary Remaining : 0 $
Wojtek Wolski 80 000 $ (1)
Salary Remaining : 0 $
Kaapo Kahkkonen 76 750 $ (1)
Salary Remaining : 0 $
Mathieu Joseph 73 750 $ (2)
Salary Remaining : 0 $
Giovanni Fiore 70 167 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 10 : 3 198 317 $
Year 11 : 2 034 250 $
Year 12 : 690 000 $
Year 13 : 350 000 $
Salary Average Commitment
Year 10 : 3 198 317 $
Year 11 : 2 034 250 $
Year 12 : 690 000 $
Year 13 : 350 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7600 - 91 $ - 7 508 - 98,79%
Level 2: 6950 - 46 $ - 6 894 - 99,20%
Level 3: 2800 - 28 $ - 2 759 - 98,52%
Level 4: 5250 - 17 $ - 5 230 - 99,62%
Luxury : 3400 - 96 $ - 3 273 - 96,25%
Total Capacity :26000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 20 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %25 663 - 98,70%
Average Income per Game1 924 863 $
Year to Date Revenue78 919 381 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game65 000 $
Year to Date Revenue2 665 000 $

Expense

Pro Players Total Salaries84 418 333 $
Farm Players Total Salaries2 503 222 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 211 896 $
Farm Year To Date Expenses3 492 866 $
Pro Salary Cap To Date85 508 600 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days496 695 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 768 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 508 600 $
Estimate Under Maximum Salary Cap of 88 500 000 $2 991 400 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 17 008 600 $
Current Bank Account21 275 929 $
Projected Bank Account21 275 929 $

Pro Players Salaries

Sidney Crosby 8 900 000 $ (4)
-Salary Remaining : 0 $
Patrick Kane 8 500 000 $ (2)
-Salary Remaining : 0 $
P.K. Subban 7 000 000 $ (2)
-Salary Remaining : 0 $
Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 0 $
Nino Niederreiter 6 500 000 $ (6)
-Salary Remaining : 0 $
Sergei Bobrovsky 6 500 000 $ (4)
-Salary Remaining : 0 $
Simon Despres 6 500 000 $ (4)
-Salary Remaining : 0 $
Brad Marchand 6 000 000 $ (4)
-Salary Remaining : 0 $
Marc Staal 5 300 000 $ (2)
-Salary Remaining : 0 $
Mike Matheson (Out of Payroll) 5 000 000 $ (7)
-Salary Remaining : 0 $
Stefan Matteau 3 800 000 $ (5)
-Salary Remaining : 0 $
Brandon McMillan 2 300 000 $ (4)
-Salary Remaining : 0 $
Jacob DeLARose 2 100 000 $ (1)
-Salary Remaining : 0 $
Dustin Tokarski 2 000 000 $ (1)
-Salary Remaining : 0 $
Pontus Aberg 1 975 000 $ (4)
-Salary Remaining : 0 $
Malcom Subban 1 500 000 $ (1)
-Salary Remaining : 0 $
Andrej Sustr 1 500 000 $ (2)
-Salary Remaining : 0 $
Oscar Lindberg 1 500 000 $ (2)
-Salary Remaining : 0 $
Hunter Shinkaruk 1 330 000 $ (1)
-Salary Remaining : 0 $
Alexandre Carrier 1 100 000 $ (3)
-Salary Remaining : 0 $
Nikita Zadorov 1 000 000 $ (1)
-Salary Remaining : 0 $
Brett Howden 863 333 $ (1)
-Salary Remaining : 0 $
Joe Hicketts 800 000 $ (2)
-Salary Remaining : 0 $
Lucas Wallmark 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 10 : 89 418 333 $
Year 11 : 73 175 000 $
Year 12 : 48 575 000 $
Year 13 : 47 475 000 $
Salary Average Commitment
Year 10 : 80 855 000 $
Year 11 : 71 525 000 $
Year 12 : 46 925 000 $
Year 13 : 45 825 000 $
Salary Cap with 1 Way Contract
Year 10 : 89 418 333 $
Year 11 : 73 175 000 $
Year 12 : 48 575 000 $
Year 13 : 47 475 000 $

Farm Players Salaries

Jason Garrison 190 000 $ (1)
Salary Remaining : 0 $
Blake Parlett (Out of Payroll) 180 000 $ (3)
Salary Remaining : 0 $
Charlie Lindgren 170 000 $ (6)
Salary Remaining : 0 $
Justin Shugg 160 000 $ (4)
Salary Remaining : 0 $
Jordan Oesterle 150 000 $ (3)
Salary Remaining : 0 $
Jordan Schmaltz 150 000 $ (4)
Salary Remaining : 0 $
Phil DeSimone 147 500 $ (2)
Salary Remaining : 0 $
Oscar Sundqvist 140 000 $ (4)
Salary Remaining : 0 $
Chris VandeVelde 140 000 $ (1)
Salary Remaining : 0 $
Jordan Subban 130 000 $ (4)
Salary Remaining : 0 $
Nikita Scherbak 120 000 $ (2)
Salary Remaining : 0 $
Tyson Sexsmith 100 000 $ (2)
Salary Remaining : 0 $
Carl Soderberg 100 000 $ (3)
Salary Remaining : 0 $
Anthony Nigro 85 000 $ (2)
Salary Remaining : 0 $
Brooks Laich 85 000 $ (2)
Salary Remaining : 0 $
Michael Ratchuk 85 000 $ (1)
Salary Remaining : 0 $
Justin Mercier 85 000 $ (2)
Salary Remaining : 0 $
Parker Witherspoon 73 222 $ (1)
Salary Remaining : 0 $
Nicolas Deschamps 67 500 $ (2)
Salary Remaining : 0 $
Joel Rechlicz 65 000 $ (1)
Salary Remaining : 0 $
Joe Finley 65 000 $ (1)
Salary Remaining : 0 $
Alex Hutchings 65 000 $ (1)
Salary Remaining : 0 $
Brad Thiessen 65 000 $ (1)
Salary Remaining : 0 $
Ben Lovejoy 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 10 : 2 683 222 $
Year 11 : 1 870 000 $
Year 12 : 1 180 000 $
Year 13 : 750 000 $
Salary Average Commitment
Year 10 : 2 683 222 $
Year 11 : 1 870 000 $
Year 12 : 1 180 000 $
Year 13 : 750 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - 100 $ - 6 553 - 93,61%
Level 2: 6250 - 60 $ - 5 626 - 90,01%
Level 3: 2500 - 35 $ - 2 278 - 91,12%
Level 4: 4750 - 25 $ - 4 163 - 87,64%
Luxury : 2500 - 200 $ - 2 186 - 87,46%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 549 - 77,43%
Farm Level 2: 1000 - 15 $ - 887 - 88,72%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 806 - 90,46%
Average Income per Game2 098 090 $
Year to Date Revenue86 021 682 $
Farm
Home Games Left0
Average Attendance - %2 436 - 81,19%
Average Income per Game87 761 $
Year to Date Revenue3 598 189 $

Expense

Pro Players Total Salaries85 050 000 $
Farm Players Total Salaries2 592 833 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 162 225 $
Farm Year To Date Expenses3 427 116 $
Pro Salary Cap To Date81 515 598 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days523 011 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 993 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap81 515 598 $
Estimate Under Maximum Salary Cap of 88 500 000 $6 984 402 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 13 015 598 $
Current Bank Account157 029 027 $
Projected Bank Account157 029 027 $

Pro Players Salaries

Jordan Eberle 7 350 000 $ (2)
-Salary Remaining : 0 $
Petr Mzazek 6 500 000 $ (4)
-Salary Remaining : 0 $
Colton Parayko 6 500 000 $ (6)
-Salary Remaining : 0 $
Kyle Okposo 6 000 000 $ (3)
-Salary Remaining : 0 $
Zack Kassian 5 500 000 $ (5)
-Salary Remaining : 0 $
Jonathan Audy-Marchessault 4 750 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 4 000 000 $ (3)
-Salary Remaining : 0 $
Danton Heinen 4 000 000 $ (2)
-Salary Remaining : 0 $
Mattias Tedenby 4 000 000 $ (2)
-Salary Remaining : 0 $
Tomas Tatar 4 000 000 $ (3)
-Salary Remaining : 0 $
Nicklas Jensen 4 000 000 $ (4)
-Salary Remaining : 0 $
Eric Gelinas 3 750 000 $ (1)
-Salary Remaining : 0 $
Travis Konenny 3 000 000 $ (2)
-Salary Remaining : 0 $
Travis Sanheim 3 000 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 3 000 000 $ (3)
-Salary Remaining : 0 $
Tyson Jost 2 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Pulok (Out of Payroll) 2 500 000 $ (1)
-Salary Remaining : 0 $
Antti Niemi 2 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Motte 1 800 000 $ (4)
-Salary Remaining : 0 $
Joonas Donskoi 1 500 000 $ (2)
-Salary Remaining : 0 $
Matt Grzelcyk 1 500 000 $ (4)
-Salary Remaining : 0 $
Brendan Lemieux 1 200 000 $ (2)
-Salary Remaining : 0 $
Alexey Marchenko 1 200 000 $ (3)
-Salary Remaining : 0 $
Roland Mckeown 1 000 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 10 : 85 050 000 $
Year 11 : 75 800 000 $
Year 12 : 46 500 000 $
Year 13 : 28 300 000 $
Salary Average Commitment
Year 10 : 85 050 000 $
Year 11 : 75 800 000 $
Year 12 : 46 500 000 $
Year 13 : 28 300 000 $
Salary Cap with 1 Way Contract
Year 10 : 85 050 000 $
Year 11 : 75 800 000 $
Year 12 : 46 500 000 $
Year 13 : 28 300 000 $

Farm Players Salaries

Cameron Gaunce 190 000 $ (3)
Salary Remaining : 0 $
Ryan Bourque 190 000 $ (3)
Salary Remaining : 0 $
Jonas Gustavsson 180 000 $ (4)
Salary Remaining : 0 $
Chad Rau 150 000 $ (1)
Salary Remaining : 0 $
Matt Martin 150 000 $ (3)
Salary Remaining : 0 $
Tomas Nosek 130 000 $ (3)
Salary Remaining : 0 $
Jeremy Smith 120 000 $ (2)
Salary Remaining : 0 $
Landon Ferraro 120 000 $ (2)
Salary Remaining : 0 $
Dustin Sylvester 120 000 $ (2)
Salary Remaining : 0 $
Mark Mcneill 120 000 $ (3)
Salary Remaining : 0 $
Madison Bowey 120 000 $ (1)
Salary Remaining : 0 $
Mackenzie MacEachern 110 000 $ (3)
Salary Remaining : 0 $
Matt Frattin 100 000 $ (2)
Salary Remaining : 0 $
Isac Lundestrom 92 500 $ (1)
Salary Remaining : 0 $
Cal Petersen 85 833 $ (1)
Salary Remaining : 0 $
Tobias Lindberg 85 000 $ (2)
Salary Remaining : 0 $
Louis Marc Aubry 82 500 $ (1)
Salary Remaining : 0 $
Pavel Kraskovsky 82 500 $ (2)
Salary Remaining : 0 $
Emil Garipov 80 000 $ (2)
Salary Remaining : 0 $
Jim O'Brien (Out of Payroll) 75 000 $ (2)
Salary Remaining : 0 $
Jack Hillen 75 000 $ (1)
Salary Remaining : 0 $
Chris Summers 75 000 $ (2)
Salary Remaining : 0 $
Kyle Wood (Out of Payroll) 71 750 $ (2)
Salary Remaining : 0 $
Josh Wesley 69 500 $ (2)
Salary Remaining : 0 $
Brian Gibbons 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 10 : 2 739 583 $
Year 11 : 2 068 750 $
Year 12 : 1 070 000 $
Year 13 : 180 000 $
Salary Average Commitment
Year 10 : 2 739 583 $
Year 11 : 2 068 750 $
Year 12 : 1 070 000 $
Year 13 : 180 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6600 - 100 $ - 6 375 - 96,59%
Level 2: 5750 - 60 $ - 5 509 - 95,81%
Level 3: 2300 - 35 $ - 2 243 - 97,52%
Level 4: 4450 - 25 $ - 4 141 - 93,06%
Luxury : 1900 - 200 $ - 1 900 - 100,00%
Total Capacity :21000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 553 - 77,66%
Farm Level 2: 1000 - 15 $ - 882 - 88,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 168 - 96,04%
Average Income per Game1 989 102 $
Year to Date Revenue81 553 188 $
Farm
Home Games Left0
Average Attendance - %2 435 - 81,17%
Average Income per Game87 869 $
Year to Date Revenue3 602 622 $

Expense

Pro Players Total Salaries79 307 499 $
Farm Players Total Salaries2 254 857 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 265 200 $
Farm Year To Date Expenses3 003 412 $
Pro Salary Cap To Date74 087 396 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days473 338 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 073 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 087 396 $
Estimate Under Maximum Salary Cap of 88 500 000 $14 412 604 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 5 587 396 $
Current Bank Account77 260 182 $
Projected Bank Account77 260 182 $

Pro Players Salaries

Anze Kopitar 7 000 000 $ (1)
-Salary Remaining : 0 $
Derek Stepan 7 000 000 $ (6)
-Salary Remaining : 0 $
Marc-Andre Fleury 6 500 000 $ (1)
-Salary Remaining : 0 $
Matthew Tkachuk 5 200 000 $ (1)
-Salary Remaining : 0 $
Bryan Little 5 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Dzingel 5 000 000 $ (3)
-Salary Remaining : 0 $
Philip Larsen 4 500 000 $ (4)
-Salary Remaining : 0 $
Paul Stastny 4 500 000 $ (1)
-Salary Remaining : 0 $
Nikita Nesterov 4 300 000 $ (4)
-Salary Remaining : 0 $
Radek Faksa 4 200 000 $ (5)
-Salary Remaining : 0 $
Dan Hamhuis 3 500 000 $ (1)
-Salary Remaining : 0 $
Mark Pysyk 3 250 000 $ (2)
-Salary Remaining : 0 $
Calvin De Haan 3 000 000 $ (1)
-Salary Remaining : 0 $
Artturi Lehkonen 2 750 000 $ (1)
-Salary Remaining : 0 $
Patrick Nemeth 2 500 000 $ (1)
-Salary Remaining : 0 $
Jakub Vrana 2 200 000 $ (1)
-Salary Remaining : 0 $
Mark Visentin 2 100 000 $ (1)
-Salary Remaining : 0 $
Dylan Demelo 1 500 000 $ (1)
-Salary Remaining : 0 $
Jeremy Gregoire 1 100 000 $ (4)
-Salary Remaining : 0 $
Matt Niskanen 900 000 $ (2)
-Salary Remaining : 0 $
Reece Scarlett 900 000 $ (1)
-Salary Remaining : 0 $
Filip Chytil 894 166 $ (1)
-Salary Remaining : 0 $
Alexander True 763 333 $ (1)
-Salary Remaining : 0 $
Nathan Gerbe 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 10 : 79 307 499 $
Year 11 : 31 000 000 $
Year 12 : 26 100 000 $
Year 13 : 21 100 000 $
Salary Average Commitment
Year 10 : 72 957 499 $
Year 11 : 24 650 000 $
Year 12 : 19 750 000 $
Year 13 : 14 750 000 $
Salary Cap with 1 Way Contract
Year 10 : 79 307 499 $
Year 11 : 31 000 000 $
Year 12 : 26 100 000 $
Year 13 : 21 100 000 $

Farm Players Salaries

Tommy Pyatt 120 000 $ (2)
Salary Remaining : 0 $
Patrick Sieloff 120 000 $ (4)
Salary Remaining : 0 $
Freddie Hamilton 120 000 $ (1)
Salary Remaining : 0 $
Brian Boyle 120 000 $ (1)
Salary Remaining : 0 $
Viktor Tikhonov 110 000 $ (1)
Salary Remaining : 0 $
Rob Mignardi 100 000 $ (1)
Salary Remaining : 0 $
Nicolas Meloche 92 500 $ (1)
Salary Remaining : 0 $
Rinat Valiev 89 417 $ (1)
Salary Remaining : 0 $
Carter Verhaeghe 89 107 $ (1)
Salary Remaining : 0 $
Blake Comeau 85 000 $ (2)
Salary Remaining : 0 $
Ryan Whitney 80 000 $ (2)
Salary Remaining : 0 $
Alex Stalock 80 000 $ (1)
Salary Remaining : 0 $
Daniel Audette 80 000 $ (1)
Salary Remaining : 0 $
Ben Scrivens 80 000 $ (2)
Salary Remaining : 0 $
Jean-Christophe Beaudin 76 500 $ (2)
Salary Remaining : 0 $
Samuel Montembeault 72 583 $ (2)
Salary Remaining : 0 $
Milan Jurcina 70 000 $ (1)
Salary Remaining : 0 $
Kaspar Daugavins 70 000 $ (1)
Salary Remaining : 0 $
Matt Lashoff 70 000 $ (1)
Salary Remaining : 0 $
Sam Klassen 70 000 $ (1)
Salary Remaining : 0 $
Guillaume Brisebois 69 750 $ (2)
Salary Remaining : 0 $
Adam Estoclet 65 000 $ (1)
Salary Remaining : 0 $
Brandon Mashinter 65 000 $ (1)
Salary Remaining : 0 $
Spencer Machacek 65 000 $ (2)
Salary Remaining : 0 $
Denis Kazionov 65 000 $ (1)
Salary Remaining : 0 $
Cody Almond 65 000 $ (1)
Salary Remaining : 0 $
A.J. Jenks 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 10 : 2 254 857 $
Year 11 : 768 833 $
Year 12 : 120 000 $
Year 13 : 120 000 $
Salary Average Commitment
Year 10 : 2 254 857 $
Year 11 : 768 833 $
Year 12 : 120 000 $
Year 13 : 120 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire center
Level 1: 7200 - 100 $ - 6 661 - 92,52%
Level 2: 6500 - 60 $ - 5 567 - 85,65%
Level 3: 2600 - 35 $ - 2 274 - 87,45%
Level 4: 4900 - 25 $ - 4 205 - 85,82%
Luxury : 2800 - 200 $ - 2 219 - 79,23%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 537 - 76,86%
Farm Level 2: 1000 - 15 $ - 893 - 89,28%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 926 - 87,19%
Average Income per Game2 117 125 $
Year to Date Revenue86 802 113 $
Farm
Home Games Left0
Average Attendance - %2 430 - 81,00%
Average Income per Game87 356 $
Year to Date Revenue3 581 598 $

Expense

Pro Players Total Salaries83 313 334 $
Farm Players Total Salaries3 160 717 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses90 035 079 $
Farm Year To Date Expenses3 721 684 $
Pro Salary Cap To Date84 229 407 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days501 780 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 220 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 229 407 $
Estimate Under Maximum Salary Cap of 88 500 000 $4 270 593 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 15 729 407 $
Current Bank Account33 943 634 $
Projected Bank Account33 943 634 $

Pro Players Salaries

Claude Giroux 8 750 000 $ (1)
-Salary Remaining : 0 $
Erik Karlsson 8 600 000 $ (3)
-Salary Remaining : 0 $
Mark Stone 6 500 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 6 500 000 $ (3)
-Salary Remaining : 0 $
Dmitry Orlov 6 100 000 $ (2)
-Salary Remaining : 0 $
Eric Staal 6 000 000 $ (2)
-Salary Remaining : 0 $
Michal Neuvirth 5 000 000 $ (5)
-Salary Remaining : 0 $
Sebastian Aho 4 500 000 $ (1)
-Salary Remaining : 0 $
Pierre Luc Dubois 4 500 000 $ (2)
-Salary Remaining : 0 $
Milan Lucic 3 800 000 $ (4)
-Salary Remaining : 0 $
Michael Latta 3 500 000 $ (3)
-Salary Remaining : 0 $
Brian Elliott 3 300 000 $ (2)
-Salary Remaining : 0 $
Jon Merril 3 100 000 $ (4)
-Salary Remaining : 0 $
Nick Foligno (Out of Payroll) 2 600 000 $ (3)
-Salary Remaining : 0 $
Connor Murphy 2 500 000 $ (2)
-Salary Remaining : 0 $
Johan Larsson 2 200 000 $ (3)
-Salary Remaining : 0 $
Daniel Sedin 2 000 000 $ (1)
-Salary Remaining : 0 $
Matthew Benning 1 650 000 $ (3)
-Salary Remaining : 0 $
Brendan Leipsic 1 250 000 $ (2)
-Salary Remaining : 0 $
Jason Robertson 925 000 $ (2)
-Salary Remaining : 0 $
Nick Paul 894 167 $ (1)
-Salary Remaining : 0 $
Marcus Pettersson 894 167 $ (1)
-Salary Remaining : 0 $
Jeremy Lauzon 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 85 913 334 $
Year 11 : 68 875 000 $
Year 12 : 36 950 000 $
Year 13 : 11 900 000 $
Salary Average Commitment
Year 10 : 80 063 334 $
Year 11 : 63 025 000 $
Year 12 : 31 100 000 $
Year 13 : 11 900 000 $
Salary Cap with 1 Way Contract
Year 10 : 85 913 334 $
Year 11 : 68 875 000 $
Year 12 : 36 950 000 $
Year 13 : 11 900 000 $

Farm Players Salaries

Justin Fontaine 190 000 $ (1)
Salary Remaining : 0 $
Igor Bobkov 180 000 $ (1)
Salary Remaining : 0 $
Luca Sbisa 170 000 $ (1)
Salary Remaining : 0 $
Chris Butler 170 000 $ (1)
Salary Remaining : 0 $
Daniel Carr 170 000 $ (1)
Salary Remaining : 0 $
Anton Rodin (Out of Payroll) 150 000 $ (3)
Salary Remaining : 0 $
Aaron Palushaj 150 000 $ (1)
Salary Remaining : 0 $
Noel Acciara 130 000 $ (2)
Salary Remaining : 0 $
Scott Timmins 120 000 $ (3)
Salary Remaining : 0 $
Danny Biega 120 000 $ (1)
Salary Remaining : 0 $
Austin Czarnik 110 000 $ (3)
Salary Remaining : 0 $
Christoph Bertschy 110 000 $ (2)
Salary Remaining : 0 $
Clarke MacArthur 100 000 $ (2)
Salary Remaining : 0 $
Devan Dubnyk 100 000 $ (1)
Salary Remaining : 0 $
Max McCormick 97 500 $ (1)
Salary Remaining : 0 $
Curtis Glencross 97 500 $ (1)
Salary Remaining : 0 $
Ryan Parent 90 000 $ (1)
Salary Remaining : 0 $
Christian Wolanin 90 000 $ (1)
Salary Remaining : 0 $
Ludviq Bystrom 90 000 $ (1)
Salary Remaining : 0 $
Jason Demers (Out of Payroll) 90 000 $ (2)
Salary Remaining : 0 $
James Wisniewski 90 000 $ (2)
Salary Remaining : 0 $
Aaron Ness 90 000 $ (2)
Salary Remaining : 0 $
Nolan Steven 84 250 $ (2)
Salary Remaining : 0 $
Trevor Cann 80 000 $ (2)
Salary Remaining : 0 $
Maxime Talbot 80 000 $ (2)
Salary Remaining : 0 $
Jeff Zatkoff 80 000 $ (1)
Salary Remaining : 0 $
Kamil Kreps 80 000 $ (1)
Salary Remaining : 0 $
Nathan Bastien 71 467 $ (1)
Salary Remaining : 0 $
Ben Harpur 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 10 : 3 250 717 $
Year 11 : 1 234 250 $
Year 12 : 380 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 250 717 $
Year 11 : 1 234 250 $
Year 12 : 380 000 $
Year 13 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7200 - 98 $ - 7 180 - 99,72%
Level 2: 6500 - 55 $ - 6 492 - 99,87%
Level 3: 2600 - 25 $ - 2 600 - 100,00%
Level 4: 4900 - 22 $ - 4 894 - 99,87%
Luxury : 2800 - 175 $ - 2 778 - 99,22%
Total Capacity :24000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 15 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 944 - 99,76%
Average Income per Game2 236 142 $
Year to Date Revenue91 681 836 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game52 000 $
Year to Date Revenue2 132 000 $

Expense

Pro Players Total Salaries88 439 166 $
Farm Players Total Salaries2 966 834 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 603 558 $
Farm Year To Date Expenses3 555 289 $
Pro Salary Cap To Date83 037 335 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days513 859 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 118 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap83 037 335 $
Estimate Under Maximum Salary Cap of 88 500 000 $5 462 665 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 14 537 335 $
Current Bank Account33 095 256 $
Projected Bank Account33 095 256 $

Pro Players Salaries

Alex Galchenyuk 9 000 000 $ (6)
-Salary Remaining : 0 $
Nikita Kucherov 7 000 000 $ (6)
-Salary Remaining : 0 $
Ryan McDonagh 6 750 000 $ (4)
-Salary Remaining : 0 $
Vladimir Tarasenko 6 750 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 6 500 000 $ (1)
-Salary Remaining : 0 $
Mark Scheifele 6 000 000 $ (5)
-Salary Remaining : 0 $
Jakub Voracek 6 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Murphy 5 650 000 $ (5)
-Salary Remaining : 0 $
Nathan Beaulieu 5 000 000 $ (3)
-Salary Remaining : 0 $
Matthew Nieto 4 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Caron 4 000 000 $ (3)
-Salary Remaining : 0 $
Philipp Grubauer 4 000 000 $ (2)
-Salary Remaining : 0 $
Kari Lehtonen 3 250 000 $ (4)
-Salary Remaining : 0 $
Oliver Bjorkstrand 2 200 000 $ (1)
-Salary Remaining : 0 $
Colten Teubert 1 900 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo (Out of Payroll) 1 700 000 $ (1)
-Salary Remaining : 0 $
Brendan Gaunce 1 500 000 $ (5)
-Salary Remaining : 0 $
Jason Dickinson 1 450 000 $ (2)
-Salary Remaining : 0 $
Andrei Mironov 1 350 000 $ (5)
-Salary Remaining : 0 $
Pavel Datsyuk 1 000 000 $ (1)
-Salary Remaining : 0 $
Nicolas Petan 1 000 000 $ (1)
-Salary Remaining : 0 $
Michael Bunting 900 000 $ (1)
-Salary Remaining : 0 $
Oliver Kylington 825 000 $ (1)
-Salary Remaining : 0 $
Frederic Allard 714 166 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 10 : 88 439 166 $
Year 11 : 65 700 000 $
Year 12 : 56 250 000 $
Year 13 : 40 500 000 $
Salary Average Commitment
Year 10 : 88 439 166 $
Year 11 : 65 700 000 $
Year 12 : 56 250 000 $
Year 13 : 40 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 88 439 166 $
Year 11 : 65 700 000 $
Year 12 : 56 250 000 $
Year 13 : 40 500 000 $

Farm Players Salaries

Cal O'Reilly 180 000 $ (1)
Salary Remaining : 0 $
Shawn Lalonde 175 000 $ (2)
Salary Remaining : 0 $
Simon Gysbers 170 000 $ (1)
Salary Remaining : 0 $
Nicklas Bergfors 160 000 $ (1)
Salary Remaining : 0 $
Karri Ramo 155 000 $ (3)
Salary Remaining : 0 $
Andrej Nestrasil 155 000 $ (2)
Salary Remaining : 0 $
Scott Wilson 150 000 $ (3)
Salary Remaining : 0 $
Jiri Tlusty 150 000 $ (2)
Salary Remaining : 0 $
J.C. Lipon 145 000 $ (3)
Salary Remaining : 0 $
Taylor Aronson 140 000 $ (2)
Salary Remaining : 0 $
Taylor Doherty 140 000 $ (1)
Salary Remaining : 0 $
Matt Taormina 125 000 $ (1)
Salary Remaining : 0 $
Nikita Nikitin 125 000 $ (1)
Salary Remaining : 0 $
T.J. Galiardi 120 000 $ (1)
Salary Remaining : 0 $
Jakob Lilja 92 500 $ (1)
Salary Remaining : 0 $
Andrew Ladd 90 000 $ (2)
Salary Remaining : 0 $
Morgan Klimchuk 90 000 $ (1)
Salary Remaining : 0 $
Matt Moulson 80 000 $ (1)
Salary Remaining : 0 $
Kevin Porter 80 000 $ (1)
Salary Remaining : 0 $
Chase Balisy 80 000 $ (2)
Salary Remaining : 0 $
Sebastian Ahoo 77 000 $ (1)
Salary Remaining : 0 $
Joachim Blinchfeld 73 667 $ (1)
Salary Remaining : 0 $
Nicolas Roy 72 000 $ (1)
Salary Remaining : 0 $
Vitek Vanecek 71 667 $ (1)
Salary Remaining : 0 $
Pierre-Marc Bouchard 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 10 : 2 966 834 $
Year 11 : 1 240 000 $
Year 12 : 450 000 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 966 834 $
Year 11 : 1 240 000 $
Year 12 : 450 000 $
Year 13 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7000 - 97 $ - 6 998 - 99,97%
Level 2: 6250 - 56 $ - 6 247 - 99,95%
Level 3: 2500 - 33 $ - 2 500 - 99,99%
Level 4: 4750 - 23 $ - 4 747 - 99,94%
Luxury : 2500 - 190 $ - 2 305 - 92,18%
Total Capacity :23000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 194 - 59,68%
Farm Level 2: 1000 - 25 $ - 507 - 50,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 797 - 99,12%
Average Income per Game2 155 660 $
Year to Date Revenue88 382 043 $
Farm
Home Games Left0
Average Attendance - %1 700 - 56,67%
Average Income per Game86 288 $
Year to Date Revenue3 537 800 $

Expense

Pro Players Total Salaries81 280 833 $
Farm Players Total Salaries3 167 916 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 762 955 $
Farm Year To Date Expenses3 854 440 $
Pro Salary Cap To Date82 431 142 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days495 914 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 261 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 431 142 $
Estimate Under Maximum Salary Cap of 88 500 000 $6 068 858 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 13 931 142 $
Current Bank Account50 911 856 $
Projected Bank Account50 911 856 $

Pro Players Salaries

Rasmus Ristolainen 7 500 000 $ (6)
-Salary Remaining : 0 $
Aleksander Barkov 7 000 000 $ (3)
-Salary Remaining : 0 $
Brett Connolly 6 200 000 $ (2)
-Salary Remaining : 0 $
Jacob Josefson 6 100 000 $ (4)
-Salary Remaining : 0 $
Andrej Vasilevsky 5 550 000 $ (1)
-Salary Remaining : 0 $
John Moore 5 500 000 $ (2)
-Salary Remaining : 0 $
Filip Forsberg 5 500 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 5 000 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 4 800 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 4 500 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin 4 000 000 $ (4)
-Salary Remaining : 0 $
Timo Meier 3 200 000 $ (2)
-Salary Remaining : 0 $
Mackenzie Weager 2 400 000 $ (4)
-Salary Remaining : 0 $
Peter Mueller 2 400 000 $ (2)
-Salary Remaining : 0 $
Brendan Perlini 1 890 000 $ (2)
-Salary Remaining : 0 $
Jani Hakanpaa 1 750 000 $ (4)
-Salary Remaining : 0 $
Philippe Cornet 1 700 000 $ (1)
-Salary Remaining : 0 $
Teemu Pulkkinen 1 690 000 $ (3)
-Salary Remaining : 0 $
Erik Cernak 1 300 000 $ (2)
-Salary Remaining : 0 $
Jordan Greenway 916 666 $ (1)
-Salary Remaining : 0 $
Oscar Fantenberg 850 000 $ (3)
-Salary Remaining : 0 $
Nikolai Knyshov 796 667 $ (2)
-Salary Remaining : 0 $
Alex Nedeljkovic 737 500 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 81 280 833 $
Year 11 : 57 814 167 $
Year 12 : 35 790 000 $
Year 13 : 21 750 000 $
Salary Average Commitment
Year 10 : 81 280 833 $
Year 11 : 57 814 167 $
Year 12 : 35 790 000 $
Year 13 : 21 750 000 $
Salary Cap with 1 Way Contract
Year 10 : 81 280 833 $
Year 11 : 57 814 167 $
Year 12 : 35 790 000 $
Year 13 : 21 750 000 $

Farm Players Salaries

Juuse Saros 190 000 $ (1)
Salary Remaining : 0 $
Drake Caggiula 190 000 $ (4)
Salary Remaining : 0 $
Tomas Fleischmann 190 000 $ (1)
Salary Remaining : 0 $
Martin Jones 190 000 $ (3)
Salary Remaining : 0 $
Bryan Rust 180 000 $ (2)
Salary Remaining : 0 $
Matej Stransky 180 000 $ (4)
Salary Remaining : 0 $
Igor Ozhiganov 150 000 $ (3)
Salary Remaining : 0 $
Craig Cunningham 150 000 $ (3)
Salary Remaining : 0 $
Dylan Blujus 140 000 $ (2)
Salary Remaining : 0 $
Bill Arnold 140 000 $ (1)
Salary Remaining : 0 $
Ty Wishart 133 000 $ (2)
Salary Remaining : 0 $
Linden Vey 125 000 $ (3)
Salary Remaining : 0 $
Mark Cundari 125 000 $ (1)
Salary Remaining : 0 $
Anthony Richard 120 000 $ (2)
Salary Remaining : 0 $
Philippe Desrosier 90 250 $ (1)
Salary Remaining : 0 $
Nick Lappin 90 000 $ (2)
Salary Remaining : 0 $
Blake Siebenaler 90 000 $ (3)
Salary Remaining : 0 $
Max Jones 86 333 $ (2)
Salary Remaining : 0 $
Zachary Senyshyn 86 333 $ (2)
Salary Remaining : 0 $
Jeremy Roy 82 750 $ (2)
Salary Remaining : 0 $
AJ Greer 82 500 $ (1)
Salary Remaining : 0 $
Keegan Kolesar 72 500 $ (2)
Salary Remaining : 0 $
Mitchell Vande Sompel 72 500 $ (2)
Salary Remaining : 0 $
Juho Lammikko 71 750 $ (2)
Salary Remaining : 0 $
Nick Schultz 70 000 $ (1)
Salary Remaining : 0 $
Reid McNeil 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 10 : 3 167 916 $
Year 11 : 2 210 166 $
Year 12 : 1 075 000 $
Year 13 : 370 000 $
Salary Average Commitment
Year 10 : 3 167 916 $
Year 11 : 2 210 166 $
Year 12 : 1 075 000 $
Year 13 : 370 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6200 - 93 $ - 6 200 - 100,00%
Level 2: 5250 - 60 $ - 5 199 - 99,03%
Level 3: 2100 - 31 $ - 2 100 - 100,00%
Level 4: 4150 - 21 $ - 4 150 - 100,00%
Luxury : 1300 - 215 $ - 1 300 - 100,00%
Total Capacity :19000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 980 - 98,99%
Farm Level 2: 1000 - 10 $ - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 949 - 99,73%
Average Income per Game1 716 400 $
Year to Date Revenue70 372 393 $
Farm
Home Games Left0
Average Attendance - %2 980 - 99,32%
Average Income per Game90 209 $
Year to Date Revenue3 698 552 $

Expense

Pro Players Total Salaries69 928 333 $
Farm Players Total Salaries3 081 000 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 399 513 $
Farm Year To Date Expenses3 593 990 $
Pro Salary Cap To Date70 925 949 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days425 729 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 767 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 925 949 $
Estimate Under Maximum Salary Cap of 88 500 000 $17 574 051 $
Estimate Over Minimum Salary Cap of 68 500 000 $ 2 425 949 $
Current Bank Account16 683 924 $
Projected Bank Account16 683 924 $

Pro Players Salaries

Erik Gudbranson 6 500 000 $ (7)
-Salary Remaining : 0 $
Christian Dvorak 6 500 000 $ (6)
-Salary Remaining : 0 $
Darnell Nurse 5 500 000 $ (6)
-Salary Remaining : 0 $
Rickard Rakell 5 500 000 $ (2)
-Salary Remaining : 0 $
Matt Hackett 5 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Binnington 4 500 000 $ (4)
-Salary Remaining : 0 $
Cedric Paquette 4 500 000 $ (3)
-Salary Remaining : 0 $
Shea Theodore 3 750 000 $ (1)
-Salary Remaining : 0 $
Jake Debrusk 3 600 000 $ (2)
-Salary Remaining : 0 $
Anton Lander 3 500 000 $ (1)
-Salary Remaining : 0 $
Colin White 3 000 000 $ (2)
-Salary Remaining : 0 $
Dion Phaneuf 3 000 000 $ (2)
-Salary Remaining : 0 $
Devante Smith-Pelly 2 750 000 $ (1)
-Salary Remaining : 0 $
Josh Morrissey 2 100 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 2 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Parker 1 500 000 $ (2)
-Salary Remaining : 0 $
Peter Cehlarik 1 250 000 $ (3)
-Salary Remaining : 0 $
Chase DeLeo 1 000 000 $ (1)
-Salary Remaining : 0 $
Dylan Gambrell 1 000 000 $ (2)
-Salary Remaining : 0 $
Mario Ferraro 925 000 $ (2)
-Salary Remaining : 0 $
Adam Fox 925 000 $ (1)
-Salary Remaining : 0 $
Milan Michalek 900 000 $ (1)
-Salary Remaining : 0 $
Anthony Cirelli 728 333 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 10 : 69 928 333 $
Year 11 : 54 275 000 $
Year 12 : 35 750 000 $
Year 13 : 23 000 000 $
Salary Average Commitment
Year 10 : 67 228 333 $
Year 11 : 51 575 000 $
Year 12 : 33 050 000 $
Year 13 : 23 000 000 $
Salary Cap with 1 Way Contract
Year 10 : 69 928 333 $
Year 11 : 54 275 000 $
Year 12 : 35 750 000 $
Year 13 : 23 000 000 $

Farm Players Salaries

Phoenix Copley 195 000 $ (2)
Salary Remaining : 0 $
Jimmy Vesey 170 000 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 170 000 $ (4)
Salary Remaining : 0 $
Mathieu Carle 170 000 $ (1)
Salary Remaining : 0 $
Nathan Horton 150 000 $ (1)
Salary Remaining : 0 $
William Lageason 150 000 $ (3)
Salary Remaining : 0 $
Brandon Hickey 150 000 $ (3)
Salary Remaining : 0 $
Jean Francois Berube 150 000 $ (3)
Salary Remaining : 0 $
Justin Williams 130 000 $ (1)
Salary Remaining : 0 $
Tomas Hyka 130 000 $ (2)
Salary Remaining : 0 $
Mark Friedman 125 000 $ (4)
Salary Remaining : 0 $
Brandon Dubinsky 120 000 $ (2)
Salary Remaining : 0 $
Louis Belpedio 120 000 $ (2)
Salary Remaining : 0 $
Kenny Agostino 100 000 $ (4)
Salary Remaining : 0 $
Brodie Reid 100 000 $ (1)
Salary Remaining : 0 $
David Backes 100 000 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 100 000 $ (2)
Salary Remaining : 0 $
Luke Johnson 90 000 $ (3)
Salary Remaining : 0 $
Hudson Fasching 85 000 $ (2)
Salary Remaining : 0 $
Nick Seeler 85 000 $ (1)
Salary Remaining : 0 $
Adam Musil 80 000 $ (3)
Salary Remaining : 0 $
Radko Gudas 70 000 $ (1)
Salary Remaining : 0 $
Ryan O'Marra 70 000 $ (1)
Salary Remaining : 0 $
Matt Read 70 000 $ (1)
Salary Remaining : 0 $
Henrik Karlsson 70 000 $ (1)
Salary Remaining : 0 $
Marc Methot 66 000 $ (1)
Salary Remaining : 0 $
Patrick OSullivan 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 10 : 3 081 000 $
Year 11 : 1 935 000 $
Year 12 : 1 015 000 $
Year 13 : 395 000 $
Salary Average Commitment
Year 10 : 3 081 000 $
Year 11 : 1 935 000 $
Year 12 : 1 015 000 $
Year 13 : 395 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 88 500 000 $
Available Cap Space

Over Minimum of
68 500 000 $

Pro Players

Farm Players

Total Players

Avalanche 181 481 015 $ 75 315 781 $ 13 184 219 $ 6 815 781 $ 242852
Blackhawks 154 819 046 $ 79 243 676 $ 9 256 324 $ 10 743 676 $ 232952
Blue Jackets 64 084 130 $ 82 505 234 $ 5 994 766 $ 14 005 234 $ 232447
Blues 36 465 779 $ 83 645 671 $ 4 854 329 $ 15 145 671 $ 242650
Bruins 83 799 748 $ 77 467 919 $ 11 032 081 $ 8 967 919 $ 232649
Canadiens 102 654 504 $ 80 584 907 $ 7 915 093 $ 12 084 907 $ 232750
Canucks 94 900 060 $ 77 961 519 $ 10 538 481 $ 9 461 519 $ 242751
Capitals 176 671 835 $ 83 481 538 $ 5 018 462 $ 14 981 538 $ 242650
Coyotes 45 161 705 $ 84 081 575 $ 4 418 425 $ 15 581 575 $ 242549
Devils 113 482 396 $ 74 553 749 $ 13 946 251 $ 6 053 749 $ 242549
Ducks 98 249 956 $ 69 407 749 $ 19 092 251 $ 907 749 $ 232548
Flames 33 946 413 $ 83 567 061 $ 4 932 939 $ 15 067 061 $ 232649
Flyers 68 037 266 $ 84 351 761 $ 4 148 239 $ 15 851 761 $ 232851
Golden Knights 91 116 377 $ 75 441 050 $ 13 058 950 $ 6 941 050 $ 232750
Hurricanes 53 121 344 $ 82 661 696 $ 5 838 304 $ 14 161 696 $ 232649
Islanders 39 034 364 $ 86 417 641 $ 2 082 359 $ 17 917 641 $ 232851
Jets 75 827 242 $ 80 717 094 $ 7 782 906 $ 12 217 094 $ 232750
Kings 149 370 603 $ 82 910 156 $ 5 589 844 $ 14 410 156 $ 232851
Kraken 36 103 433 $ 77 388 952 $ 11 111 048 $ 8 888 952 $ 232346
Lightning 52 169 047 $ 73 055 295 $ 15 444 705 $ 4 555 295 $ 252449
Maple Leafs 118 197 359 $ 70 508 674 $ 17 991 326 $ 2 008 674 $ 232952
Oilers 65 913 786 $ 77 884 607 $ 10 615 393 $ 9 384 607 $ 232750
Panthers 148 629 606 $ 76 564 916 $ 11 935 084 $ 8 064 916 $ 232346
Penguins 55 727 926 $ 84 747 586 $ 3 752 414 $ 16 247 586 $ 232649
Predators 75 277 567 $ 83 333 598 $ 5 166 402 $ 14 833 598 $ 232750
Rangers 21 275 929 $ 85 508 600 $ 2 991 400 $ 17 008 600 $ 242448
Red Wings 157 029 027 $ 81 515 598 $ 6 984 402 $ 13 015 598 $ 242549
Sabres 77 260 182 $ 74 087 396 $ 14 412 604 $ 5 587 396 $ 242751
Senators 33 943 634 $ 84 229 407 $ 4 270 593 $ 15 729 407 $ 232952
Sharks 33 095 256 $ 83 037 335 $ 5 462 665 $ 14 537 335 $ 242549
Stars 50 911 856 $ 82 431 142 $ 6 068 858 $ 13 931 142 $ 232649
Wild 16 683 924 $ 70 925 949 $ 17 574 051 $ 2 425 949 $ 232750