LNHVS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6400 - 95 $ - 5 939 - 92,79%
Level 2:	5500 - 60 $ - 4 242 - 77,14%
Level 3:	2200 - 35 $ - 1 818 - 82,64%
Level 4:	4300 - 20 $ - 3 984 - 92,64%
Luxury:	1600 - 190 $ - 1 099 - 68,67%
Total Attendance :	20000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 494 - 74,68%
Farm Level 2:	1000 - 15 $ - 747 - 74,70%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 082 - 85,41%
Average Income per Game	1 531 805 $
Year to Date Revenue	62 803 989 $
Farm
Home Games Left	0
Average Attendance - %	2 241 - 74,69%
Average Income per Game	80 017 $
Year to Date Revenue	3 280 689 $
Expense
Pro Players Total Salaries	66 766 666 $
Farm Players Total Salaries	2 140 500 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 441 531 $
Farm Year To Date Expenses	2 052 223 $
Pro Salary Cap To Date	64 441 531 $
Farm Salary Cap To Date	2 052 223 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	360 901 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 570 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 441 531 $
Estimate Under Maximum Salary Cap of 67 100 000 $	2 658 469 $
Estimate Over Minimum Salary Cap of 42 000 000 $	22 441 531 $
Current Bank Account	40 954 218 $
Projected Bank Account	40 954 218 $

Pro Players Salaries
Dan Boyle	6 666 666 $ (1)
Salary Remaining :	0 $
Mike Fisher	4 500 000 $ (2)
Salary Remaining :	0 $
Brooks Laich	4 500 000 $ (4)
Salary Remaining :	0 $
Andrew Ladd	4 400 000 $ (3)
Salary Remaining :	0 $
Matt Duchene	4 000 000 $ (1)
Salary Remaining :	0 $
Brad Stuart	4 000 000 $ (2)
Salary Remaining :	0 $
Erik Johnson	3 700 000 $ (1)
Salary Remaining :	0 $
David Perron	3 700 000 $ (2)
Salary Remaining :	0 $
Semyon Varlamov	3 500 000 $ (1)
Salary Remaining :	0 $
Wojtek Wolski	3 500 000 $ (1)
Salary Remaining :	0 $
Pierre-Alexandre Parenteau	3 400 000 $ (2)
Salary Remaining :	0 $
Jan Hejda	3 250 000 $ (2)
Salary Remaining :	0 $
Marc-Andre Gragnani	2 500 000 $ (3)
Salary Remaining :	0 $
Tim Jackman	2 500 000 $ (2)
Salary Remaining :	0 $
Boyd Gordon	2 100 000 $ (3)
Salary Remaining :	0 $
Matt Halischuk	2 000 000 $ (1)
Salary Remaining :	0 $
Curtis Sanford	1 750 000 $ (1)
Salary Remaining :	0 $
Grant Clitsome	1 600 000 $ (3)
Salary Remaining :	0 $
Gregory Campbell	1 500 000 $ (1)
Salary Remaining :	0 $
Benn Ferriero	1 200 000 $ (3)
Salary Remaining :	0 $
Stefan Elliott	900 000 $ (1)
Salary Remaining :	0 $
Gabriel Landeskog	875 000 $ (1)
Salary Remaining :	0 $
Joe Vitale	725 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 66 766 666,00 $
Year 4 : 37 650 000,00 $
Year 5 : 16 300 000,00 $
Year 6 : 4 500 000,00 $
Salary Average Commitment
Year 3 : 2 700 000,00 $
Year 4 : 2 250 000,00 $
Year 5 : 1 800 000,00 $
Year 6 : 0,00 $

Farm Players Salaries
Benoit Pouliot	180 000 $ (3)
Salary Remaining :	0 $
Eric Fehr	130 000 $ (1)
Salary Remaining :	0 $
Victor Oreskovich	120 000 $ (3)
Salary Remaining :	0 $
David Van der Gulik	90 000 $ (2)
Salary Remaining :	0 $
Dustin Sylvester	85 000 $ (1)
Salary Remaining :	0 $
Tyson Strachan	85 000 $ (2)
Salary Remaining :	0 $
Darryl Boyce	85 000 $ (1)
Salary Remaining :	0 $
Tomas Jurco	85 000 $ (2)
Salary Remaining :	0 $
Brodie Dupont	80 000 $ (3)
Salary Remaining :	0 $
Eric Hunter	80 000 $ (3)
Salary Remaining :	0 $
Dustin Tokarski	80 000 $ (2)
Salary Remaining :	0 $
Paul Carey	75 000 $ (1)
Salary Remaining :	0 $
Mike Brennan	72 500 $ (1)
Salary Remaining :	0 $
Akim Aliu	70 000 $ (2)
Salary Remaining :	0 $
Jason Bacashihua	70 000 $ (2)
Salary Remaining :	0 $
Joel Chouinard	70 000 $ (2)
Salary Remaining :	0 $
Chris Breen	67 500 $ (2)
Salary Remaining :	0 $
Sean Sullivan	67 500 $ (2)
Salary Remaining :	0 $
Mike Moore	65 500 $ (2)
Salary Remaining :	0 $
Corey Potter	65 000 $ (2)
Salary Remaining :	0 $
Kenndal McArdle	65 000 $ (1)
Salary Remaining :	0 $
Brett Gallant	65 000 $ (2)
Salary Remaining :	0 $
Evan Brophey	62 500 $ (1)
Salary Remaining :	0 $
Raymond Sawada	62 500 $ (1)
Salary Remaining :	0 $
Drew MacIntyre	57 500 $ (1)
Salary Remaining :	0 $
Gabriel Beaupre	55 000 $ (2)
Salary Remaining :	0 $
Maxime Legault	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 3 : 2 140 500,00 $
Year 4 : 1 395 500,00 $
Year 5 : 460 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 770 000,00 $
Year 4 : 770 000,00 $
Year 5 : 180 000,00 $
Year 6 : 0,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6400 - 95 $ - 5 691 - 88,92%
Level 2:	5500 - 50 $ - 4 794 - 87,16%
Level 3:	2200 - 30 $ - 1 915 - 87,05%
Level 4:	4300 - 21 $ - 3 813 - 88,67%
Luxury:	1600 - 180 $ - 1 206 - 75,35%
Total Attendance :	20000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 440 - 72,00%
Farm Level 2:	1000 - 15 $ - 720 - 72,00%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 418 - 87,09%
Average Income per Game	1 553 819 $
Year to Date Revenue	63 706 560 $
Farm
Home Games Left	0
Average Attendance - %	2 160 - 72,00%
Average Income per Game	76 971 $
Year to Date Revenue	3 155 800 $
Expense
Pro Players Total Salaries	65 613 462 $
Farm Players Total Salaries	1 837 500 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 770 554 $
Farm Year To Date Expenses	1 962 990 $
Pro Salary Cap To Date	65 770 554 $
Farm Salary Cap To Date	1 962 990 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	354 667 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 932 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 770 554 $
Estimate Under Maximum Salary Cap of 67 100 000 $	1 329 446 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 770 554 $
Current Bank Account	48 518 500 $
Projected Bank Account	48 518 500 $

Pro Players Salaries
Steven Stamkos	7 500 000 $ (3)
Salary Remaining :	0 $
Jonathan Toews	6 300 000 $ (2)
Salary Remaining :	0 $
Corey Crawford	6 000 000 $ (6)
Salary Remaining :	0 $
Duncan Keith	5 538 462 $ (4)
Salary Remaining :	0 $
Jason Pominville	5 300 000 $ (1)
Salary Remaining :	0 $
Marc-Edouard Vlasic	4 250 000 $ (3)
Salary Remaining :	0 $
Nick Leddy	3 650 000 $ (2)
Salary Remaining :	0 $
Sergei Bobrovsky	3 100 000 $ (2)
Salary Remaining :	0 $
Brayden Schenn	3 000 000 $ (2)
Salary Remaining :	0 $
Ray Whitney	3 000 000 $ (1)
Salary Remaining :	0 $
Kyle Okposo	2 800 000 $ (3)
Salary Remaining :	0 $
Troy Brouwer	2 500 000 $ (3)
Salary Remaining :	0 $
Alex Burrows	2 000 000 $ (1)
Salary Remaining :	0 $
Jordan Schroeder	1 900 000 $ (2)
Salary Remaining :	0 $
R.J. Umberger	1 800 000 $ (1)
Salary Remaining :	0 $
Robyn Regehr	1 400 000 $ (1)
Salary Remaining :	0 $
Brandon Saad	1 050 000 $ (1)
Salary Remaining :	0 $
Paul Gaustad	1 000 000 $ (1)
Salary Remaining :	0 $
Dmitry Orlov	900 000 $ (1)
Salary Remaining :	0 $
Carlo Colaiacovo	850 000 $ (1)
Salary Remaining :	0 $
Sergei Gonchar	800 000 $ (1)
Salary Remaining :	0 $
Geoff Walker	525 000 $ (1)
Salary Remaining :	0 $
Adam Comrie	450 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 65 613 462,00 $
Year 4 : 46 538 462,00 $
Year 5 : 28 588 462,00 $
Year 6 : 11 538 462,00 $
Salary Average Commitment
Year 3 : 6 750 000,00 $
Year 4 : 450 000,00 $
Year 5 : 450 000,00 $
Year 6 : 0,00 $

Farm Players Salaries
Daniel Carcillo	120 000 $ (1)
Salary Remaining :	0 $
Chris Porter	97 500 $ (1)
Salary Remaining :	0 $
Toby Petersen	97 500 $ (1)
Salary Remaining :	0 $
Alec Richards	97 500 $ (1)
Salary Remaining :	0 $
Scott Parse	97 500 $ (1)
Salary Remaining :	0 $
Brad Thiessen	95 000 $ (1)
Salary Remaining :	0 $
Peter LeBlanc	92 500 $ (1)
Salary Remaining :	0 $
Brandon Bollig	90 000 $ (3)
Salary Remaining :	0 $
Danny Syvret	87 500 $ (1)
Salary Remaining :	0 $
Kyle Greentree	85 000 $ (1)
Salary Remaining :	0 $
Chris DiDomenico	77 500 $ (1)
Salary Remaining :	0 $
Barry Brust	75 000 $ (1)
Salary Remaining :	0 $
Simon Danis-Pepin	70 000 $ (1)
Salary Remaining :	0 $
Ben Youds	70 000 $ (1)
Salary Remaining :	0 $
Shane Sims	65 000 $ (2)
Salary Remaining :	0 $
Radek Dvorak	60 000 $ (1)
Salary Remaining :	0 $
Ilkka Heikkinen	60 000 $ (1)
Salary Remaining :	0 $
John Scott	55 000 $ (2)
Salary Remaining :	0 $
Zack Torquato	55 000 $ (1)
Salary Remaining :	0 $
Ryan Johnson	55 000 $ (1)
Salary Remaining :	0 $
Arron Asham	55 000 $ (1)
Salary Remaining :	0 $
John Lee	45 000 $ (1)
Salary Remaining :	0 $
Travis Ramsey	45 000 $ (1)
Salary Remaining :	0 $
Matt Kassian	45 000 $ (1)
Salary Remaining :	0 $
Rick Schofield	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 3 : 1 837 500,00 $
Year 4 : 210 000,00 $
Year 5 : 90 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 485 000,00 $
Year 4 : 90 000,00 $
Year 5 : 45 000,00 $
Year 6 : 0,00 $

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 93 $ - 5 604 - 93,40%
Level 2:	5000 - 53 $ - 4 730 - 94,61%
Level 3:	2000 - 30 $ - 1 962 - 98,11%
Level 4:	4000 - 22 $ - 3 825 - 95,64%
Luxury:	1000 - 201 $ - 975 - 97,50%
Total Attendance :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 30 $ - 1 497 - 74,83%
Farm Level 2:	1000 - 12 $ - 749 - 74,86%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 097 - 94,99%
Average Income per Game	1 491 780 $
Year to Date Revenue	61 162 960 $
Farm
Home Games Left	0
Average Attendance - %	2 245 - 74,84%
Average Income per Game	69 593 $
Year to Date Revenue	2 853 331 $
Expense
Pro Players Total Salaries	61 125 000 $
Farm Players Total Salaries	3 872 500 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 089 037 $
Farm Year To Date Expenses	2 780 078 $
Pro Salary Cap To Date	64 089 037 $
Farm Salary Cap To Date	2 780 078 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	330 405 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	20 595 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 089 037 $
Estimate Under Maximum Salary Cap of 67 100 000 $	3 010 963 $
Estimate Over Minimum Salary Cap of 42 000 000 $	22 089 037 $
Current Bank Account	44 678 224 $
Projected Bank Account	44 678 224 $

Pro Players Salaries
Drew Doughty	7 000 000 $ (6)
Salary Remaining :	0 $
Patrik Berglund	5 000 000 $ (6)
Salary Remaining :	0 $
Kris Versteeg	4 700 000 $ (1)
Salary Remaining :	0 $
Joffrey Lupul	4 500 000 $ (5)
Salary Remaining :	0 $
Fedor Tyutin	4 500 000 $ (4)
Salary Remaining :	0 $
Teddy Purcell	4 500 000 $ (1)
Salary Remaining :	0 $
Marc Savard	4 000 000 $ (3)
Salary Remaining :	0 $
Steve Mason	3 900 000 $ (5)
Salary Remaining :	0 $
Alex Tanguay	3 500 000 $ (3)
Salary Remaining :	0 $
Josh Harding	3 000 000 $ (2)
Salary Remaining :	0 $
Nikita Nikitin	3 000 000 $ (3)
Salary Remaining :	0 $
David Savard	2 300 000 $ (2)
Salary Remaining :	0 $
Gabriel Bourque (Out of Payroll)	2 250 000 $ (2)
Salary Remaining :	0 $
Tomas Vincour	1 600 000 $ (2)
Salary Remaining :	0 $
Ian Cole	1 500 000 $ (2)
Salary Remaining :	0 $
Damien Brunner	1 200 000 $ (1)
Salary Remaining :	0 $
Ryan Murray	1 150 000 $ (2)
Salary Remaining :	0 $
Colton Gillies	1 050 000 $ (2)
Salary Remaining :	0 $
Matt Calvert	1 025 000 $ (2)
Salary Remaining :	0 $
Tomas Kubalik	950 000 $ (2)
Salary Remaining :	0 $
Emerson Etem	950 000 $ (1)
Salary Remaining :	0 $
Sami Vatanen	900 000 $ (1)
Salary Remaining :	0 $
Jarred Tinordi	900 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 63 375 000,00 $
Year 4 : 50 225 000,00 $
Year 5 : 35 400 000,00 $
Year 6 : 24 900 000,00 $
Salary Average Commitment
Year 3 : 5 200 000,00 $
Year 4 : 5 200 000,00 $
Year 5 : 900 000,00 $
Year 6 : 900 000,00 $

Farm Players Salaries
Cam Atkinson	1 900 000 $ (2)
Salary Remaining :	0 $
Daniel Paille	150 000 $ (2)
Salary Remaining :	0 $
Cam Barker	135 000 $ (1)
Salary Remaining :	0 $
Mark Dekanich	125 000 $ (2)
Salary Remaining :	0 $
Allen York	105 000 $ (3)
Salary Remaining :	0 $
Nick Holden	105 000 $ (2)
Salary Remaining :	0 $
Nick Drazenovic	95 000 $ (2)
Salary Remaining :	0 $
Colton Sceviour	95 000 $ (1)
Salary Remaining :	0 $
Cody Goloubef	85 000 $ (1)
Salary Remaining :	0 $
Dalton Prout	85 000 $ (1)
Salary Remaining :	0 $
Richard Panik	85 000 $ (1)
Salary Remaining :	0 $
Roman Horak	80 000 $ (1)
Salary Remaining :	0 $
Dmitrij Jaskin	80 000 $ (1)
Salary Remaining :	0 $
Philip Samuelsson	80 000 $ (2)
Salary Remaining :	0 $
Michael Chaput	75 000 $ (1)
Salary Remaining :	0 $
Justin Pogge	70 000 $ (2)
Salary Remaining :	0 $
Steven Delisle	65 000 $ (2)
Salary Remaining :	0 $
Drew Olson	65 000 $ (2)
Salary Remaining :	0 $
Wade MacLeod (Out of Payroll)	62 500 $ (2)
Salary Remaining :	0 $
Sergei Andronov	60 000 $ (1)
Salary Remaining :	0 $
Jake Hansen	60 000 $ (1)
Salary Remaining :	0 $
Dalton Smith	55 000 $ (2)
Salary Remaining :	0 $
Petr Straka	55 000 $ (2)
Salary Remaining :	0 $
Lukas Sedlak	55 000 $ (2)
Salary Remaining :	0 $
Joonas Rask	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 3 : 3 872 500,00 $
Year 4 : 1 277 500,00 $
Year 5 : 105 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 915 000,00 $
Year 4 : 465 000,00 $
Year 5 : 45 000,00 $
Year 6 : 0,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6400 - 90 $ - 6 218 - 97,16%
Level 2:	5500 - 48 $ - 5 268 - 95,79%
Level 3:	2200 - 24 $ - 2 143 - 97,41%
Level 4:	4300 - 19 $ - 4 221 - 98,17%
Luxury:	1600 - 120 $ - 1 393 - 87,07%
Total Attendance :	20000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 20 $ - 1 504 - 75,21%
Farm Level 2:	1000 - 5 $ - 763 - 76,32%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	19 244 - 96,22%
Average Income per Game	1 483 136 $
Year to Date Revenue	60 808 575 $
Farm
Home Games Left	0
Average Attendance - %	2 268 - 75,58%
Average Income per Game	47 479 $
Year to Date Revenue	1 946 644 $
Expense
Pro Players Total Salaries	62 900 000 $
Farm Players Total Salaries	2 595 000 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 447 838 $
Farm Year To Date Expenses	2 284 897 $
Pro Salary Cap To Date	64 447 838 $
Farm Salary Cap To Date	2 284 897 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	340 000 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 027 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 447 838 $
Estimate Under Maximum Salary Cap of 67 100 000 $	2 652 162 $
Estimate Over Minimum Salary Cap of 42 000 000 $	22 447 838 $
Current Bank Account	31 995 482 $
Projected Bank Account	31 995 482 $

Pro Players Salaries
Patrick Marleau	6 900 000 $ (1)
Salary Remaining :	0 $
Anze Kopitar	6 800 000 $ (3)
Salary Remaining :	0 $
Pekka Rinne	6 550 000 $ (6)
Salary Remaining :	0 $
Mike Green	5 800 000 $ (4)
Salary Remaining :	0 $
Jeff Skinner	5 500 000 $ (5)
Salary Remaining :	0 $
Kimmo Timonen	5 000 000 $ (2)
Salary Remaining :	0 $
Jordan Eberle	4 500 000 $ (2)
Salary Remaining :	0 $
Alex Pietrangelo	4 500 000 $ (2)
Salary Remaining :	0 $
Adam Henrique	3 600 000 $ (3)
Salary Remaining :	0 $
Kristopher Letang (Out of Payroll)	3 500 000 $ (1)
Salary Remaining :	0 $
Jean-Sebastien Giguere	2 200 000 $ (3)
Salary Remaining :	0 $
Dominic Moore	1 800 000 $ (2)
Salary Remaining :	0 $
Andrei Loktionov	1 700 000 $ (2)
Salary Remaining :	0 $
Hampus Lindholm	1 150 000 $ (2)
Salary Remaining :	0 $
Casey Cizikas	900 000 $ (1)
Salary Remaining :	0 $
Jason Zucker	850 000 $ (1)
Salary Remaining :	0 $
Chad LaRose	750 000 $ (1)
Salary Remaining :	0 $
Mattias Ekholm	750 000 $ (1)
Salary Remaining :	0 $
Paul Bissonnette	700 000 $ (2)
Salary Remaining :	0 $
Greg Mauldin	650 000 $ (2)
Salary Remaining :	0 $
Jason Jaffray	600 000 $ (2)
Salary Remaining :	0 $
Mike Testwuide	600 000 $ (2)
Salary Remaining :	0 $
Tom Poti	600 000 $ (1)
Salary Remaining :	0 $
Mattias Ritola	500 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 3 : 66 400 000,00 $
Year 4 : 51 650 000,00 $
Year 5 : 30 450 000,00 $
Year 6 : 17 850 000,00 $
Salary Average Commitment
Year 3 : 6 250 000,00 $
Year 4 : 4 750 000,00 $
Year 5 : 1 350 000,00 $
Year 6 : 450 000,00 $

Farm Players Salaries
Tim Sestito	650 000 $ (2)
Salary Remaining :	0 $
Jake Allen	150 000 $ (2)
Salary Remaining :	0 $
Chris Campoli	130 000 $ (1)
Salary Remaining :	0 $
Alex Auld	130 000 $ (1)
Salary Remaining :	0 $
Mark Mancari	110 000 $ (2)
Salary Remaining :	0 $
Colby Armstrong	90 000 $ (2)
Salary Remaining :	0 $
Kurtis Foster	85 000 $ (2)
Salary Remaining :	0 $
Lennart Petrell	85 000 $ (1)
Salary Remaining :	0 $
Anders Lee	85 000 $ (1)
Salary Remaining :	0 $
Jay Harrison	85 000 $ (2)
Salary Remaining :	0 $
Ondrej Palat	85 000 $ (1)
Salary Remaining :	0 $
Tanner Pearson	85 000 $ (2)
Salary Remaining :	0 $
Derek MacKenzie (Out of Payroll)	80 000 $ (2)
Salary Remaining :	0 $
Derek Smith	75 000 $ (1)
Salary Remaining :	0 $
Vladislav Namestnikov	75 000 $ (1)
Salary Remaining :	0 $
Nick Shore	75 000 $ (2)
Salary Remaining :	0 $
Tyler Pitlick	75 000 $ (2)
Salary Remaining :	0 $
Anthony Peluso	70 000 $ (1)
Salary Remaining :	0 $
Jordan Henry	70 000 $ (2)
Salary Remaining :	0 $
Alex Henry	70 000 $ (2)
Salary Remaining :	0 $
Martin St. Pierre	65 000 $ (1)
Salary Remaining :	0 $
Joey MacDonald	65 000 $ (2)
Salary Remaining :	0 $
Ryan Potulny	65 000 $ (1)
Salary Remaining :	0 $
Kevin Westgarth	65 000 $ (1)
Salary Remaining :	0 $
Bryan Rodney	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 3 : 2 675 000,00 $
Year 4 : 1 105 000,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 740 000,00 $
Year 4 : 595 000,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - 96 $ - 5 359 - 89,32%
Level 2:	5000 - 54 $ - 4 799 - 95,99%
Level 3:	2000 - 25 $ - 1 988 - 99,39%
Level 4:	4000 - 21 $ - 3 623 - 90,57%
Luxury:	1000 - 203 $ - 968 - 96,81%
Total Attendance :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 24 $ - 1 455 - 72,76%
Farm Level 2:	1000 - 9 $ - 744 - 74,36%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	16 737 - 92,99%
Average Income per Game	1 435 344 $
Year to Date Revenue	58 849 104 $
Farm
Home Games Left	0
Average Attendance - %	2 199 - 73,29%
Average Income per Game	57 466 $
Year to Date Revenue	2 356 089 $
Expense
Pro Players Total Salaries	67 002 273 $
Farm Players Total Salaries	2 216 639 $
Coaches Total Salaries	2 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 145 922 $
Farm Year To Date Expenses	2 174 175 $
Pro Salary Cap To Date	63 145 922 $
Farm Salary Cap To Date	2 174 175 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	362 174 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 739 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 145 922 $
Estimate Under Maximum Salary Cap of 67 100 000 $	3 954 078 $
Estimate Over Minimum Salary Cap of 42 000 000 $	21 145 922 $
Current Bank Account	19 994 166 $
Projected Bank Account	19 994 166 $

Pro Players Salaries
Vincent Lecavalier	7 727 273 $ (7)
Salary Remaining :	0 $
Patrick Sharp	6 000 000 $ (3)
Salary Remaining :	0 $
Milan Lucic	5 300 000 $ (1)
Salary Remaining :	0 $
John-Michael Liles	4 800 000 $ (2)
Salary Remaining :	0 $
Barret Jackman	4 725 000 $ (3)
Salary Remaining :	0 $
Loui Eriksson	4 250 000 $ (3)
Salary Remaining :	0 $
Jarret Stoll	4 000 000 $ (4)
Salary Remaining :	0 $
Viktor Fasth	3 750 000 $ (3)
Salary Remaining :	0 $
Tobias Enstrom	3 750 000 $ (1)
Salary Remaining :	0 $
Devan Dubnyk	3 500 000 $ (3)
Salary Remaining :	0 $
David Rundblad	3 000 000 $ (2)
Salary Remaining :	0 $
Carl Soderberg	3 000 000 $ (2)
Salary Remaining :	0 $
Nick Palmieri	2 900 000 $ (2)
Salary Remaining :	0 $
Matt Bartkowski	2 100 000 $ (2)
Salary Remaining :	0 $
Jakub Kindl	1 500 000 $ (2)
Salary Remaining :	0 $
Mark Scheifele	1 050 000 $ (2)
Salary Remaining :	0 $
Beau Bennett	950 000 $ (1)
Salary Remaining :	0 $
Gilbert Brule	950 000 $ (2)
Salary Remaining :	0 $
David Ullstrom	900 000 $ (1)
Salary Remaining :	0 $
Louis Leblanc	900 000 $ (1)
Salary Remaining :	0 $
Miikka Salomaki	800 000 $ (2)
Salary Remaining :	0 $
Daymond Langkow	600 000 $ (1)
Salary Remaining :	0 $
Radek Martinek	550 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 67 002 273,00 $
Year 4 : 54 052 273,00 $
Year 5 : 33 952 273,00 $
Year 6 : 11 727 273,00 $
Salary Average Commitment
Year 3 : 5 250 000,00 $
Year 4 : 3 650 000,00 $
Year 5 : 450 000,00 $
Year 6 : 0,00 $

Farm Players Salaries
Jamie Arniel	170 000 $ (2)
Salary Remaining :	0 $
Stefan Chaput	150 000 $ (2)
Salary Remaining :	0 $
Curtis McElhinney	150 000 $ (1)
Salary Remaining :	0 $
Matt Martin	135 000 $ (2)
Salary Remaining :	0 $
Dwight King	100 000 $ (2)
Salary Remaining :	0 $
Zach Hamill	100 000 $ (1)
Salary Remaining :	0 $
Kevin Marshall	100 000 $ (1)
Salary Remaining :	0 $
Bill Thomas	100 000 $ (2)
Salary Remaining :	0 $
Calvin Pickard	95 000 $ (2)
Salary Remaining :	0 $
Carl Sneep	94 000 $ (1)
Salary Remaining :	0 $
Andrew Bodnarchuk	90 000 $ (1)
Salary Remaining :	0 $
Matt Hendricks	90 000 $ (1)
Salary Remaining :	0 $
Evgeny Grachev	89 889 $ (2)
Salary Remaining :	0 $
Colby Cohen	87 500 $ (1)
Salary Remaining :	0 $
Michael Hutchinson	85 250 $ (1)
Salary Remaining :	0 $
Matt Beleskey	80 000 $ (2)
Salary Remaining :	0 $
Tommy Cross	75 000 $ (1)
Salary Remaining :	0 $
Danny Kristo	75 000 $ (2)
Salary Remaining :	0 $
Brandon Burlon	75 000 $ (1)
Salary Remaining :	0 $
Lane MacDermid	70 000 $ (1)
Salary Remaining :	0 $
Byron Bitz	65 000 $ (1)
Salary Remaining :	0 $
Leigh Salters	50 000 $ (1)
Salary Remaining :	0 $
Sam Klassen (Out of Payroll)	45 000 $ (1)
Salary Remaining :	0 $
Ashton Rome	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 3 : 2 216 639,00 $
Year 4 : 994 889,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 515 000,00 $
Year 4 : 270 000,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6200 - 78 $ - 5 866 - 94,61%
Level 2:	5250 - 46 $ - 4 538 - 86,45%
Level 3:	2100 - 20 $ - 2 066 - 98,37%
Level 4:	4150 - 13 $ - 4 085 - 98,43%
Luxury:	1300 - 160 $ - 1 153 - 88,71%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 12 $ - 1 459 - 72,97%
Farm Level 2:	1000 - 5 $ - 729 - 72,92%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 708 - 93,20%
Average Income per Game	1 420 536 $
Year to Date Revenue	58 241 985 $
Farm
Home Games Left	0
Average Attendance - %	2 189 - 72,95%
Average Income per Game	52 027 $
Year to Date Revenue	2 133 102 $
Expense
Pro Players Total Salaries	63 768 462 $
Farm Players Total Salaries	3 222 000 $
Coaches Total Salaries	2 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 386 534 $
Farm Year To Date Expenses	2 558 536 $
Pro Salary Cap To Date	62 386 534 $
Farm Salary Cap To Date	2 558 536 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	344 694 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	17 416 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 386 534 $
Estimate Under Maximum Salary Cap of 67 100 000 $	4 713 466 $
Estimate Over Minimum Salary Cap of 42 000 000 $	20 386 534 $
Current Bank Account	16 435 017 $
Projected Bank Account	16 435 017 $

Pro Players Salaries
Alexander Ovechkin	9 538 462 $ (8)
Salary Remaining :	0 $
Ryan Kesler	5 000 000 $ (3)
Salary Remaining :	0 $
Mike Ribeiro	5 000 000 $ (3)
Salary Remaining :	0 $
Cory Schneider	4 500 000 $ (3)
Salary Remaining :	0 $
Colin Wilson	4 400 000 $ (4)
Salary Remaining :	0 $
Patric Hornqvist	4 200 000 $ (6)
Salary Remaining :	0 $
Eric Brewer	3 850 000 $ (2)
Salary Remaining :	0 $
Artem Anisimov	3 500 000 $ (4)
Salary Remaining :	0 $
Daniel Girardi	3 325 000 $ (1)
Salary Remaining :	0 $
Zenon Konopka	2 500 000 $ (4)
Salary Remaining :	0 $
Chris Butler	2 050 000 $ (3)
Salary Remaining :	0 $
Brent Johnson	2 000 000 $ (1)
Salary Remaining :	0 $
Shane O'Brien	2 000 000 $ (2)
Salary Remaining :	0 $
Raphael Diaz	1 900 000 $ (4)
Salary Remaining :	0 $
Eric Tangradi	1 800 000 $ (2)
Salary Remaining :	0 $
Philippe Cornet	1 700 000 $ (3)
Salary Remaining :	0 $
Bruno Gervais	1 200 000 $ (2)
Salary Remaining :	0 $
Andrew Desjardins	975 000 $ (1)
Salary Remaining :	0 $
Michael Bournival	950 000 $ (2)
Salary Remaining :	0 $
Matt Gilroy	915 000 $ (1)
Salary Remaining :	0 $
Jori Lehtera	900 000 $ (1)
Salary Remaining :	0 $
Jeremy Morin	900 000 $ (1)
Salary Remaining :	0 $
Jamie Fritsch	665 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 63 768 462,00 $
Year 4 : 54 088 462,00 $
Year 5 : 44 288 462,00 $
Year 6 : 26 038 462,00 $
Salary Average Commitment
Year 3 : 4 780 000,00 $
Year 4 : 3 200 000,00 $
Year 5 : 2 250 000,00 $
Year 6 : 1 350 000,00 $

Farm Players Salaries
Brad Staubitz	750 000 $ (1)
Salary Remaining :	0 $
Hunter Bishop	600 000 $ (1)
Salary Remaining :	0 $
Joe Corvo	175 000 $ (1)
Salary Remaining :	0 $
Tyler Shattock	120 000 $ (3)
Salary Remaining :	0 $
Dany Sabourin	110 000 $ (2)
Salary Remaining :	0 $
Ian Schultz	110 000 $ (3)
Salary Remaining :	0 $
Alexander Avtsin	87 000 $ (1)
Salary Remaining :	0 $
Greg Pateryn	85 000 $ (2)
Salary Remaining :	0 $
Gabriel Dumont	85 000 $ (1)
Salary Remaining :	0 $
Dustin Penner	85 000 $ (1)
Salary Remaining :	0 $
Peter Delmas	80 000 $ (3)
Salary Remaining :	0 $
Riley Holzapfel	80 000 $ (3)
Salary Remaining :	0 $
Jeff Frazee	75 000 $ (2)
Salary Remaining :	0 $
Mathieu Beaudoin	75 000 $ (2)
Salary Remaining :	0 $
Jim Vandermeer	75 000 $ (3)
Salary Remaining :	0 $
George Parros	75 000 $ (1)
Salary Remaining :	0 $
Dany Masse	75 000 $ (1)
Salary Remaining :	0 $
Matthew Corrente	75 000 $ (1)
Salary Remaining :	0 $
Zach Miskovic (Out of Payroll)	72 500 $ (2)
Salary Remaining :	0 $
Jan Mursak	65 000 $ (1)
Salary Remaining :	0 $
Oskars Bartulis	62 500 $ (1)
Salary Remaining :	0 $
Richard Clune	62 500 $ (2)
Salary Remaining :	0 $
John Albert	60 000 $ (1)
Salary Remaining :	0 $
Steve Quailer	55 000 $ (2)
Salary Remaining :	0 $
Luke Witkowski	55 000 $ (2)
Salary Remaining :	0 $
Nathan Smith	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 3 : 3 294 500,00 $
Year 4 : 1 055 000,00 $
Year 5 : 465 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 737 500,00 $
Year 4 : 455 000,00 $
Year 5 : 180 000,00 $
Year 6 : 0,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6200 - 90 $ - 6 039 - 97,40%
Level 2:	5250 - 38 $ - 5 205 - 99,15%
Level 3:	2100 - 32 $ - 2 005 - 95,50%
Level 4:	4150 - 23 $ - 3 764 - 90,69%
Luxury:	1300 - 200 $ - 1 039 - 79,92%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 32 $ - 1 555 - 77,75%
Farm Level 2:	1000 - 17 $ - 771 - 77,06%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	18 052 - 95,01%
Average Income per Game	1 426 200 $
Year to Date Revenue	58 474 203 $
Farm
Home Games Left	0
Average Attendance - %	2 326 - 77,52%
Average Income per Game	78 904 $
Year to Date Revenue	3 235 065 $
Expense
Pro Players Total Salaries	59 252 499 $
Farm Players Total Salaries	2 680 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 408 542 $
Farm Year To Date Expenses	2 550 970 $
Pro Salary Cap To Date	61 408 542 $
Farm Salary Cap To Date	2 550 970 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	320 284 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	14 486 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	61 408 542 $
Estimate Under Maximum Salary Cap of 67 100 000 $	5 691 458 $
Estimate Over Minimum Salary Cap of 42 000 000 $	19 408 542 $
Current Bank Account	44 387 196 $
Projected Bank Account	44 387 196 $

Pro Players Salaries
Max Pacioretty	6 000 000 $ (5)
Salary Remaining :	0 $
Roberto Luongo	5 333 333 $ (7)
Salary Remaining :	0 $
Dennis Wideman	4 750 000 $ (3)
Salary Remaining :	0 $
Jonathon Blum	4 300 000 $ (2)
Salary Remaining :	0 $
Ryan Callahan	4 275 000 $ (1)
Salary Remaining :	0 $
Christian Ehrhoff	4 000 000 $ (7)
Salary Remaining :	0 $
Jason Garrison	3 300 000 $ (4)
Salary Remaining :	0 $
Lars Eller	3 000 000 $ (2)
Salary Remaining :	0 $
Luke Adam	2 900 000 $ (2)
Salary Remaining :	0 $
Martin Hanzal	2 883 333 $ (4)
Salary Remaining :	0 $
Rich Peverley	2 762 500 $ (2)
Salary Remaining :	0 $
Frans Nielsen	2 750 000 $ (3)
Salary Remaining :	0 $
Jiri Tlusty	2 200 000 $ (1)
Salary Remaining :	0 $
Peter Budaj	1 850 000 $ (3)
Salary Remaining :	0 $
Dave Steckel	1 600 000 $ (4)
Salary Remaining :	0 $
Zach Boychuk	1 400 000 $ (1)
Salary Remaining :	0 $
Philippe Dupuis	1 350 000 $ (2)
Salary Remaining :	0 $
Tomas Kundratek	998 333 $ (2)
Salary Remaining :	0 $
Alex Chiasson	950 000 $ (1)
Salary Remaining :	0 $
Brayden McNabb	800 000 $ (1)
Salary Remaining :	0 $
Ilja Kablukov	750 000 $ (1)
Salary Remaining :	0 $
Milan Jurcina	650 000 $ (2)
Salary Remaining :	0 $
Petteri Nokelainen	450 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 59 252 499,00 $
Year 4 : 48 427 499,00 $
Year 5 : 32 466 666,00 $
Year 6 : 23 116 666,00 $
Salary Average Commitment
Year 3 : 3 150 000,00 $
Year 4 : 2 700 000,00 $
Year 5 : 1 350 000,00 $
Year 6 : 900 000,00 $

Farm Players Salaries
Michel Ouellet	180 000 $ (2)
Salary Remaining :	0 $
Chris Conner	165 000 $ (2)
Salary Remaining :	0 $
Brad Richardson	160 000 $ (3)
Salary Remaining :	0 $
Anton Rodin	160 000 $ (2)
Salary Remaining :	0 $
Kevin Poulin	160 000 $ (2)
Salary Remaining :	0 $
Nicklas Bergfors	150 000 $ (3)
Salary Remaining :	0 $
Eddie Lack	130 000 $ (1)
Salary Remaining :	0 $
Mark Olver	125 000 $ (1)
Salary Remaining :	0 $
Ryan Parent	120 000 $ (3)
Salary Remaining :	0 $
Kyle Beach	120 000 $ (2)
Salary Remaining :	0 $
Davis Drewiske	120 000 $ (2)
Salary Remaining :	0 $
J.T. Wyman	110 000 $ (2)
Salary Remaining :	0 $
Kevin Connauton	110 000 $ (3)
Salary Remaining :	0 $
Yann Sauve	97 500 $ (3)
Salary Remaining :	0 $
Jacob Lagace	92 500 $ (3)
Salary Remaining :	0 $
Jason DeSantis	85 000 $ (1)
Salary Remaining :	0 $
Brett MacLean	85 000 $ (1)
Salary Remaining :	0 $
Paul Byron	80 000 $ (1)
Salary Remaining :	0 $
Frank Corrado	75 000 $ (1)
Salary Remaining :	0 $
Patrick Holland (Out of Payroll)	75 000 $ (1)
Salary Remaining :	0 $
Michael Davies	75 000 $ (3)
Salary Remaining :	0 $
Sean Collins	60 000 $ (1)
Salary Remaining :	0 $
Adrian Aucoin	55 000 $ (1)
Salary Remaining :	0 $
Alex Friesen	55 000 $ (2)
Salary Remaining :	0 $
John Hughes	55 000 $ (2)
Salary Remaining :	0 $
Nicola Riopel	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 3 : 2 755 000,00 $
Year 4 : 1 985 000,00 $
Year 5 : 805 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 840 000,00 $
Year 4 : 740 000,00 $
Year 5 : 315 000,00 $
Year 6 : 0,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 90 $ - 5 624 - 93,73%
Level 2:	5000 - 50 $ - 4 692 - 93,84%
Level 3:	2000 - 30 $ - 1 903 - 95,13%
Level 4:	4000 - 20 $ - 3 794 - 94,86%
Luxury:	1000 - 180 $ - 993 - 99,30%
Total Attendance :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 505 - 75,23%
Farm Level 2:	1000 - 15 $ - 748 - 74,76%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 005 - 94,47%
Average Income per Game	1 429 995 $
Year to Date Revenue	58 629 789 $
Farm
Home Games Left	0
Average Attendance - %	2 252 - 75,08%
Average Income per Game	79 395 $
Year to Date Revenue	3 255 177 $
Expense
Pro Players Total Salaries	62 783 333 $
Farm Players Total Salaries	5 704 167 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 417 951 $
Farm Year To Date Expenses	3 186 729 $
Pro Salary Cap To Date	62 417 951 $
Farm Salary Cap To Date	3 186 729 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	339 369 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 833 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 417 951 $
Estimate Under Maximum Salary Cap of 67 100 000 $	4 682 049 $
Estimate Over Minimum Salary Cap of 42 000 000 $	20 417 951 $
Current Bank Account	27 180 205 $
Projected Bank Account	27 180 205 $

Pro Players Salaries
Zach Parise	8 500 000 $ (6)
Salary Remaining :	0 $
Jason Spezza	7 000 000 $ (2)
Salary Remaining :	0 $
Jarome Iginla	6 500 000 $ (2)
Salary Remaining :	0 $
Henrik Sedin	6 100 000 $ (1)
Salary Remaining :	0 $
Joni Pitkanen	4 500 000 $ (1)
Salary Remaining :	0 $
Niklas Kronwall	4 500 000 $ (5)
Salary Remaining :	0 $
Marcus Johansson	3 100 000 $ (2)
Salary Remaining :	0 $
Jeff Schultz	2 750 000 $ (1)
Salary Remaining :	0 $
Magnus Paajarvi	2 200 000 $ (2)
Salary Remaining :	0 $
Michael Frolik	1 933 333 $ (1)
Salary Remaining :	0 $
Doug Murray	1 900 000 $ (2)
Salary Remaining :	0 $
Johan Hedberg	1 800 000 $ (1)
Salary Remaining :	0 $
Mathieu Carle	1 800 000 $ (2)
Salary Remaining :	0 $
Daniel Winnik	1 500 000 $ (2)
Salary Remaining :	0 $
Cal O'Reilly	1 300 000 $ (1)
Salary Remaining :	0 $
Shane Doan	1 250 000 $ (1)
Salary Remaining :	0 $
Jacob Markstrom	1 050 000 $ (1)
Salary Remaining :	0 $
Jaden Schwartz	950 000 $ (1)
Salary Remaining :	0 $
Chris Higgins	900 000 $ (1)
Salary Remaining :	0 $
Filip Kuba	850 000 $ (1)
Salary Remaining :	0 $
Brian Dumoulin	850 000 $ (2)
Salary Remaining :	0 $
Jonathan Cheechoo	800 000 $ (1)
Salary Remaining :	0 $
David Jones	750 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 62 783 333,00 $
Year 4 : 37 850 000,00 $
Year 5 : 13 000 000,00 $
Year 6 : 13 000 000,00 $
Salary Average Commitment
Year 3 : 4 750 000,00 $
Year 4 : 1 800 000,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $

Farm Players Salaries
Torrey Mitchell	1 800 000 $ (2)
Salary Remaining :	0 $
Roman Hamrlik	1 100 000 $ (2)
Salary Remaining :	0 $
Simon Gagne	750 000 $ (1)
Salary Remaining :	0 $
Matt Hunwick	160 000 $ (3)
Salary Remaining :	0 $
Brad Lukowich	150 000 $ (2)
Salary Remaining :	0 $
Nikolai Khabibulin	150 000 $ (1)
Salary Remaining :	0 $
Pavel Kubina	130 000 $ (1)
Salary Remaining :	0 $
Mark Letestu	120 000 $ (3)
Salary Remaining :	0 $
Philipp Grubauer	105 000 $ (2)
Salary Remaining :	0 $
Chris VandeVelde	100 000 $ (1)
Salary Remaining :	0 $
Niklas Hagman	95 000 $ (1)
Salary Remaining :	0 $
Tim Wallace	90 000 $ (2)
Salary Remaining :	0 $
Evgeny Kuznetsov	90 000 $ (1)
Salary Remaining :	0 $
Ryan Reaves	85 000 $ (2)
Salary Remaining :	0 $
Brett Clark	85 000 $ (1)
Salary Remaining :	0 $
Mike Brown	73 667 $ (1)
Salary Remaining :	0 $
Mikael Samuelsson	72 500 $ (1)
Salary Remaining :	0 $
Scott Hannan	70 000 $ (1)
Salary Remaining :	0 $
Warren Peters	65 000 $ (2)
Salary Remaining :	0 $
Cory Emmerton	65 000 $ (2)
Salary Remaining :	0 $
Tyler Sloan	55 500 $ (1)
Salary Remaining :	0 $
Garth Murray	55 000 $ (1)
Salary Remaining :	0 $
Matt Ellis	52 500 $ (1)
Salary Remaining :	0 $
Eric Selleck	50 000 $ (1)
Salary Remaining :	0 $
Wes O'Neill	45 000 $ (1)
Salary Remaining :	0 $
Bobby Robins	45 000 $ (2)
Salary Remaining :	0 $
Sebastien Caron	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 3 : 5 704 167,00 $
Year 4 : 1 175 000,00 $
Year 5 : 280 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 1 780 000,00 $
Year 4 : 285 000,00 $
Year 5 : 45 000,00 $
Year 6 : 0,00 $

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6200 - 96 $ - 5 652 - 91,16%
Level 2:	5250 - 55 $ - 5 058 - 96,35%
Level 3:	2100 - 30 $ - 2 029 - 96,64%
Level 4:	4150 - 22 $ - 3 998 - 96,34%
Luxury:	1300 - 188 $ - 1 186 - 91,22%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 24 $ - 1 493 - 74,67%
Farm Level 2:	1000 - 7 $ - 746 - 74,61%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 923 - 94,33%
Average Income per Game	1 542 715 $
Year to Date Revenue	63 251 318 $
Farm
Home Games Left	0
Average Attendance - %	2 240 - 74,65%
Average Income per Game	53 229 $
Year to Date Revenue	2 182 389 $
Expense
Pro Players Total Salaries	64 045 429 $
Farm Players Total Salaries	2 109 167 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 076 478 $
Farm Year To Date Expenses	2 123 153 $
Pro Salary Cap To Date	63 076 478 $
Farm Salary Cap To Date	2 123 153 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	346 192 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 401 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 076 478 $
Estimate Under Maximum Salary Cap of 67 100 000 $	4 023 522 $
Estimate Over Minimum Salary Cap of 42 000 000 $	21 076 478 $
Current Bank Account	31 722 219 $
Projected Bank Account	31 722 219 $

Pro Players Salaries
Shea Weber	8 250 000 $ (6)
Salary Remaining :	0 $
Rick Nash	7 800 000 $ (5)
Salary Remaining :	0 $
Chris Pronger	4 921 429 $ (4)
Salary Remaining :	0 $
Jonas Hiller	4 500 000 $ (1)
Salary Remaining :	0 $
David Booth	4 250 000 $ (2)
Salary Remaining :	0 $
Scott Hartnell	4 250 000 $ (4)
Salary Remaining :	0 $
Stephen Weiss	4 250 000 $ (4)
Salary Remaining :	0 $
Matthew Stajan	3 500 000 $ (1)
Salary Remaining :	0 $
John Carlson	3 500 000 $ (2)
Salary Remaining :	0 $
Curtis Glencross	2 550 000 $ (2)
Salary Remaining :	0 $
Marcus Kruger	2 000 000 $ (1)
Salary Remaining :	0 $
Reto Berra	1 999 000 $ (4)
Salary Remaining :	0 $
Vernon Fiddler	1 800 000 $ (1)
Salary Remaining :	0 $
Shawn Matthias	1 750 000 $ (6)
Salary Remaining :	0 $
Anton Babchuk	1 600 000 $ (1)
Salary Remaining :	0 $
Adam Burish	1 250 000 $ (3)
Salary Remaining :	0 $
Rod Pelley	1 100 000 $ (2)
Salary Remaining :	0 $
Ryan O'Byrne	950 000 $ (3)
Salary Remaining :	0 $
Mark Pysyk	950 000 $ (1)
Salary Remaining :	0 $
Erik Gudbranson	875 000 $ (1)
Salary Remaining :	0 $
Marcus Foligno	800 000 $ (1)
Salary Remaining :	0 $
Brett Hextall	600 000 $ (1)
Salary Remaining :	0 $
Jason Arnott	600 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 64 045 429,00 $
Year 4 : 46 820 429,00 $
Year 5 : 35 420 429,00 $
Year 6 : 33 220 429,00 $
Salary Average Commitment
Year 3 : 4 200 000,00 $
Year 4 : 2 700 000,00 $
Year 5 : 2 700 000,00 $
Year 6 : 1 800 000,00 $

Farm Players Salaries
Jason Chimera	187 500 $ (1)
Salary Remaining :	0 $
Chris Mason	180 000 $ (2)
Salary Remaining :	0 $
Chris Summers	150 000 $ (1)
Salary Remaining :	0 $
Mark Katic	120 000 $ (2)
Salary Remaining :	0 $
Mark Visentin	95 000 $ (2)
Salary Remaining :	0 $
Johan Larsson	85 000 $ (2)
Salary Remaining :	0 $
Evan Bloodoff	85 000 $ (2)
Salary Remaining :	0 $
Connor Carrick	80 000 $ (2)
Salary Remaining :	0 $
Colin Long	80 000 $ (1)
Salary Remaining :	0 $
Quinton Howden	80 000 $ (2)
Salary Remaining :	0 $
Lucas Lessio	80 000 $ (2)
Salary Remaining :	0 $
Jordan Martinook	75 000 $ (2)
Salary Remaining :	0 $
Chris Brown	75 000 $ (1)
Salary Remaining :	0 $
Steven Pinizzotto	75 000 $ (1)
Salary Remaining :	0 $
Konrad Abeltshauser	75 000 $ (2)
Salary Remaining :	0 $
Rasmus Rissanen	70 000 $ (1)
Salary Remaining :	0 $
Eric Godard	70 000 $ (1)
Salary Remaining :	0 $
Mathieu Brodeur	60 000 $ (1)
Salary Remaining :	0 $
Jordan Szwarz	60 000 $ (1)
Salary Remaining :	0 $
Ethan Werek	60 000 $ (1)
Salary Remaining :	0 $
Deryk Engelland	56 667 $ (1)
Salary Remaining :	0 $
Jaroslav Spacek	55 000 $ (1)
Salary Remaining :	0 $
Mathieu Roy	55 000 $ (2)
Salary Remaining :	0 $
Darian Dziurzynski	55 000 $ (2)
Salary Remaining :	0 $
Dov Grumet-Morris	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 3 : 2 109 167,00 $
Year 4 : 1 065 000,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 845 000,00 $
Year 4 : 755 000,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6200 - 93 $ - 6 002 - 96,80%
Level 2:	5250 - 54 $ - 5 025 - 95,72%
Level 3:	2100 - 27 $ - 2 039 - 97,11%
Level 4:	4150 - 21 $ - 4 015 - 96,75%
Luxury:	1300 - 180 $ - 1 197 - 92,09%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 20 $ - 1 507 - 75,35%
Farm Level 2:	1000 - 10 $ - 766 - 76,61%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	18 279 - 96,20%
Average Income per Game	1 585 592 $
Year to Date Revenue	65 009 271 $
Farm
Home Games Left	0
Average Attendance - %	2 273 - 75,77%
Average Income per Game	41 357 $
Year to Date Revenue	1 695 620 $
Expense
Pro Players Total Salaries	66 601 667 $
Farm Players Total Salaries	1 849 000 $
Coaches Total Salaries	2 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 976 053 $
Farm Year To Date Expenses	1 928 595 $
Pro Salary Cap To Date	63 976 053 $
Farm Salary Cap To Date	1 928 595 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	360 009 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 995 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 976 053 $
Estimate Under Maximum Salary Cap of 67 100 000 $	3 123 947 $
Estimate Over Minimum Salary Cap of 42 000 000 $	21 976 053 $
Current Bank Account	40 744 497 $
Projected Bank Account	40 744 497 $

Pro Players Salaries
Pavel Datsyuk	6 700 000 $ (1)
Salary Remaining :	0 $
Ilya Kovalchuk	6 666 667 $ (7)
Salary Remaining :	0 $
Andrei Markov	5 750 000 $ (1)
Salary Remaining :	0 $
Keith Yandle	5 250 000 $ (3)
Salary Remaining :	0 $
Ales Hemsky	4 700 000 $ (1)
Salary Remaining :	0 $
Evander Kane	4 400 000 $ (2)
Salary Remaining :	0 $
Anton Volchenkov	4 250 000 $ (3)
Salary Remaining :	0 $
Mikael Backlund	4 000 000 $ (2)
Salary Remaining :	0 $
Chris Stewart	3 500 000 $ (1)
Salary Remaining :	0 $
Jonathan Bernier	3 500 000 $ (2)
Salary Remaining :	0 $
Martin Brodeur	3 100 000 $ (1)
Salary Remaining :	0 $
Darren Helm	2 250 000 $ (3)
Salary Remaining :	0 $
Mark Fayne	2 000 000 $ (5)
Salary Remaining :	0 $
Derek Dorsett	1 633 333 $ (1)
Salary Remaining :	0 $
Chris Kelly	1 400 000 $ (1)
Salary Remaining :	0 $
Ryan Carter	1 300 000 $ (3)
Salary Remaining :	0 $
David Legwand	1 100 000 $ (1)
Salary Remaining :	0 $
Vladimir Zharkov	1 050 000 $ (1)
Salary Remaining :	0 $
Adam Larsson	925 000 $ (1)
Salary Remaining :	0 $
Sven Baertschi	900 000 $ (1)
Salary Remaining :	0 $
Eric Gelinas	870 000 $ (1)
Salary Remaining :	0 $
Alexander Urbom	856 667 $ (1)
Salary Remaining :	0 $
Brian Foster	500 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 66 601 667,00 $
Year 4 : 33 616 667,00 $
Year 5 : 21 716 667,00 $
Year 6 : 8 666 667,00 $
Salary Average Commitment
Year 3 : 3 200 000,00 $
Year 4 : 900 000,00 $
Year 5 : 450 000,00 $
Year 6 : 450 000,00 $

Farm Players Salaries
Matt Taormina	125 000 $ (3)
Salary Remaining :	0 $
Marek Mazanec	105 000 $ (2)
Salary Remaining :	0 $
Aaron Ness	100 000 $ (3)
Salary Remaining :	0 $
Timo Pielmeier	95 000 $ (2)
Salary Remaining :	0 $
Jack Skille	95 000 $ (4)
Salary Remaining :	0 $
Steve Bernier	90 000 $ (3)
Salary Remaining :	0 $
Teemu Hartikainen (Out of Payroll)	90 000 $ (1)
Salary Remaining :	0 $
Ryan Hamilton	80 000 $ (2)
Salary Remaining :	0 $
Ben Ryan	80 000 $ (2)
Salary Remaining :	0 $
Andrew Gordon	80 000 $ (2)
Salary Remaining :	0 $
Mike Sislo	77 000 $ (3)
Salary Remaining :	0 $
Corbin McPherson	75 000 $ (1)
Salary Remaining :	0 $
Anthony Bitetto	75 000 $ (2)
Salary Remaining :	0 $
Dan Kelly	75 000 $ (1)
Salary Remaining :	0 $
Joe Whitney	75 000 $ (1)
Salary Remaining :	0 $
Travis Morin	65 000 $ (1)
Salary Remaining :	0 $
Darcy Zajac	65 000 $ (2)
Salary Remaining :	0 $
Dean Arsene	65 000 $ (1)
Salary Remaining :	0 $
Mike Hoeffel	65 000 $ (1)
Salary Remaining :	0 $
Nathan Perkovich	65 000 $ (2)
Salary Remaining :	0 $
Craig Cunningham	61 500 $ (1)
Salary Remaining :	0 $
Connor Goggin	61 000 $ (2)
Salary Remaining :	0 $
Bryan Rufenach	61 000 $ (2)
Salary Remaining :	0 $
J.S. Berube	58 500 $ (2)
Salary Remaining :	0 $
David Wohlberg	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 3 : 1 939 000,00 $
Year 4 : 1 367 500,00 $
Year 5 : 487 000,00 $
Year 6 : 95 000,00 $
Salary Average Commitment
Year 3 : 820 000,00 $
Year 4 : 640 000,00 $
Year 5 : 90 000,00 $
Year 6 : 0,00 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6200 - 125 $ - 4 108 - 66,26%
Level 2:	5250 - 75 $ - 3 407 - 64,89%
Level 3:	2100 - 50 $ - 1 205 - 57,37%
Level 4:	4150 - 35 $ - 2 339 - 56,36%
Luxury:	1300 - 215 $ - 967 - 74,42%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 50 $ - 1 475 - 73,74%
Farm Level 2:	1000 - 25 $ - 730 - 73,05%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	12 026 - 63,29%
Average Income per Game	1 444 136 $
Year to Date Revenue	59 209 572 $
Farm
Home Games Left	0
Average Attendance - %	2 205 - 73,51%
Average Income per Game	115 507 $
Year to Date Revenue	4 735 780 $
Expense
Pro Players Total Salaries	59 515 000 $
Farm Players Total Salaries	2 029 500 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 570 641 $
Farm Year To Date Expenses	2 182 278 $
Pro Salary Cap To Date	63 570 641 $
Farm Salary Cap To Date	2 182 278 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	321 703 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 970 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 570 641 $
Estimate Under Maximum Salary Cap of 67 100 000 $	3 529 359 $
Estimate Over Minimum Salary Cap of 42 000 000 $	21 570 641 $
Current Bank Account	26 593 257 $
Projected Bank Account	26 593 257 $

Pro Players Salaries
Marian Gaborik	7 500 000 $ (1)
Salary Remaining :	0 $
Ryan Miller	6 250 000 $ (1)
Salary Remaining :	0 $
David Krejci	6 000 000 $ (4)
Salary Remaining :	0 $
Nathan Horton	4 600 000 $ (4)
Salary Remaining :	0 $
Michael Del Zotto (Out of Payroll)	4 500 000 $ (2)
Salary Remaining :	0 $
Marc Staal	3 975 000 $ (2)
Salary Remaining :	0 $
Nick Foligno	3 500 000 $ (5)
Salary Remaining :	0 $
Stephane Robidas (Out of Payroll)	3 300 000 $ (1)
Salary Remaining :	0 $
David Schlemko	3 200 000 $ (3)
Salary Remaining :	0 $
Derick Brassard	3 200 000 $ (1)
Salary Remaining :	0 $
Matt D'Agostini	2 400 000 $ (4)
Salary Remaining :	0 $
Andrew Cogliano	2 390 000 $ (1)
Salary Remaining :	0 $
Toni Lydman	2 100 000 $ (4)
Salary Remaining :	0 $
Cristobal Huet	2 000 000 $ (2)
Salary Remaining :	0 $
Eric Belanger	1 750 000 $ (1)
Salary Remaining :	0 $
Nick Bonino	1 750 000 $ (2)
Salary Remaining :	0 $
Cory Conacher	1 750 000 $ (2)
Salary Remaining :	0 $
Robert Scuderi	1 500 000 $ (1)
Salary Remaining :	0 $
Dana Tyrell	1 300 000 $ (1)
Salary Remaining :	0 $
Marek Zidlicky	1 200 000 $ (2)
Salary Remaining :	0 $
Joakim Lindstrom	900 000 $ (2)
Salary Remaining :	0 $
Rickard Rakell	800 000 $ (2)
Salary Remaining :	0 $
Scott Mayfield	800 000 $ (2)
Salary Remaining :	0 $
Brian Fahey	650 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 3 : 67 315 000,00 $
Year 4 : 39 475 000,00 $
Year 5 : 21 800 000,00 $
Year 6 : 18 600 000,00 $
Salary Average Commitment
Year 3 : 6 250 000,00 $
Year 4 : 4 750 000,00 $
Year 5 : 1 350 000,00 $
Year 6 : 900 000,00 $

Farm Players Salaries
Brad Winchester	180 000 $ (1)
Salary Remaining :	0 $
Cody McLeod	170 000 $ (1)
Salary Remaining :	0 $
Jordin Tootoo	150 000 $ (1)
Salary Remaining :	0 $
Cedrick Desjardins	130 000 $ (3)
Salary Remaining :	0 $
Ryan O'Marra	120 000 $ (1)
Salary Remaining :	0 $
Mike Knuble	100 000 $ (2)
Salary Remaining :	0 $
Josh Hennessy (Out of Payroll)	100 000 $ (3)
Salary Remaining :	0 $
Maksim Mayorov	97 500 $ (1)
Salary Remaining :	0 $
Igor Bobkov	87 000 $ (1)
Salary Remaining :	0 $
Cody Bass	85 000 $ (2)
Salary Remaining :	0 $
Andrew Conboy	80 000 $ (1)
Salary Remaining :	0 $
Tim Kennedy	80 000 $ (1)
Salary Remaining :	0 $
Will Weber	75 000 $ (1)
Salary Remaining :	0 $
J.T. Brown	75 000 $ (1)
Salary Remaining :	0 $
Sebastian Erixon	75 000 $ (1)
Salary Remaining :	0 $
William Karlsson	75 000 $ (2)
Salary Remaining :	0 $
Christopher Wagner	75 000 $ (1)
Salary Remaining :	0 $
Brent Regner	70 000 $ (1)
Salary Remaining :	0 $
Tyler Eckford	65 000 $ (1)
Salary Remaining :	0 $
Jonas Junland	65 000 $ (1)
Salary Remaining :	0 $
Jordan Pearce	60 000 $ (1)
Salary Remaining :	0 $
Carter Bancks	60 000 $ (1)
Salary Remaining :	0 $
Brett Ponich	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 3 : 2 129 500,00 $
Year 4 : 545 000,00 $
Year 5 : 230 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 265 000,00 $
Year 4 : 265 000,00 $
Year 5 : 90 000,00 $
Year 6 : 0,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6200 - 40 $ - 5 789 - 93,38%
Level 2:	5250 - 30 $ - 4 453 - 84,82%
Level 3:	2100 - 20 $ - 1 757 - 83,68%
Level 4:	4150 - 10 $ - 3 525 - 84,93%
Luxury:	1300 - 120 $ - 1 058 - 81,41%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 50 $ - 1 533 - 76,66%
Farm Level 2:	1000 - 25 $ - 773 - 77,34%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	16 583 - 87,28%
Average Income per Game	1 516 262 $
Year to Date Revenue	62 166 752 $
Farm
Home Games Left	0
Average Attendance - %	2 307 - 76,89%
Average Income per Game	86 123 $
Year to Date Revenue	3 531 047 $
Expense
Pro Players Total Salaries	66 403 096 $
Farm Players Total Salaries	5 010 000 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 255 368 $
Farm Year To Date Expenses	4 391 879 $
Pro Salary Cap To Date	62 255 368 $
Farm Salary Cap To Date	4 391 879 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	358 936 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	27 081 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 255 368 $
Estimate Under Maximum Salary Cap of 67 100 000 $	4 844 632 $
Estimate Over Minimum Salary Cap of 42 000 000 $	20 255 368 $
Current Bank Account	31 996 814 $
Projected Bank Account	31 996 814 $

Pro Players Salaries
Paul Stastny	6 600 000 $ (1)
Salary Remaining :	0 $
Taylor Hall	6 000 000 $ (5)
Salary Remaining :	0 $
Brian Gionta	5 000 000 $ (1)
Salary Remaining :	0 $
Michael Ryder	5 000 000 $ (3)
Salary Remaining :	0 $
James Neal	4 696 429 $ (5)
Salary Remaining :	0 $
Alexander Radulov	4 200 000 $ (3)
Salary Remaining :	0 $
Victor Hedman	3 916 667 $ (4)
Salary Remaining :	0 $
Josh Gorges	3 900 000 $ (5)
Salary Remaining :	0 $
Cam Fowler	3 800 000 $ (3)
Salary Remaining :	0 $
Antoine Vermette	3 750 000 $ (2)
Salary Remaining :	0 $
Ondrej Pavelec	3 500 000 $ (1)
Salary Remaining :	0 $
Jussi Jokinen	3 000 000 $ (1)
Salary Remaining :	0 $
Dmitry Kulikov	2 500 000 $ (1)
Salary Remaining :	0 $
Tomas Holmstrom	2 250 000 $ (1)
Salary Remaining :	0 $
Dan Ellis	1 900 000 $ (4)
Salary Remaining :	0 $
Paul Szczechura	1 200 000 $ (2)
Salary Remaining :	0 $
Shawn Lalonde	875 000 $ (2)
Salary Remaining :	0 $
Luca Sbisa	850 000 $ (1)
Salary Remaining :	0 $
Ryan Nugent-Hopkins	850 000 $ (1)
Salary Remaining :	0 $
Nikita Kucherov	800 000 $ (2)
Salary Remaining :	0 $
Johnny Oduya	650 000 $ (1)
Salary Remaining :	0 $
Tyler Ruegsegger	615 000 $ (1)
Salary Remaining :	0 $
Stefan Meyer	550 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 66 403 096,00 $
Year 4 : 40 588 096,00 $
Year 5 : 33 413 096,00 $
Year 6 : 20 413 096,00 $
Salary Average Commitment
Year 3 : 4 600 000,00 $
Year 4 : 3 500 000,00 $
Year 5 : 1 350 000,00 $
Year 6 : 450 000,00 $

Farm Players Salaries
Patrick Maroon	1 300 000 $ (1)
Salary Remaining :	0 $
Jayson Megna	195 000 $ (3)
Salary Remaining :	0 $
Henrik Karlsson	180 000 $ (3)
Salary Remaining :	0 $
Henrik Tallinder	180 000 $ (2)
Salary Remaining :	0 $
Alexei Kovalev	170 000 $ (1)
Salary Remaining :	0 $
Sheldon Souray	170 000 $ (1)
Salary Remaining :	0 $
Christoph Schubert	170 000 $ (1)
Salary Remaining :	0 $
Blair Jones	160 000 $ (5)
Salary Remaining :	0 $
Alexandre R. Picard	160 000 $ (2)
Salary Remaining :	0 $
Petr Sykora	160 000 $ (2)
Salary Remaining :	0 $
Tom Kostopoulos	160 000 $ (2)
Salary Remaining :	0 $
Mike Comrie	160 000 $ (1)
Salary Remaining :	0 $
Clay Wilson	160 000 $ (3)
Salary Remaining :	0 $
Craig Adams	150 000 $ (2)
Salary Remaining :	0 $
Taylor Pyatt	150 000 $ (3)
Salary Remaining :	0 $
Leland Irving	150 000 $ (1)
Salary Remaining :	0 $
Andrew Brunette	140 000 $ (1)
Salary Remaining :	0 $
Trevor Smith	140 000 $ (2)
Salary Remaining :	0 $
Alexander Sulzer	140 000 $ (3)
Salary Remaining :	0 $
Erik Christensen	135 000 $ (1)
Salary Remaining :	0 $
Cory Sarich	130 000 $ (2)
Salary Remaining :	0 $
Kaspar Daugavins	120 000 $ (5)
Salary Remaining :	0 $
Phil DeSimone	120 000 $ (3)
Salary Remaining :	0 $
Nick Crawford	90 000 $ (2)
Salary Remaining :	0 $
Michal Rozsival	80 000 $ (1)
Salary Remaining :	0 $
Nicolas Deschamps	75 000 $ (1)
Salary Remaining :	0 $
Jean-Francois Jacques	65 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 3 : 5 010 000,00 $
Year 4 : 2 395 000,00 $
Year 5 : 1 225 000,00 $
Year 6 : 280 000,00 $
Salary Average Commitment
Year 3 : 1 160 000,00 $
Year 4 : 450 000,00 $
Year 5 : 270 000,00 $
Year 6 : 90 000,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 100 $ - 5 018 - 83,63%
Level 2:	5000 - 60 $ - 4 234 - 84,69%
Level 3:	2000 - 35 $ - 1 690 - 84,52%
Level 4:	4000 - 25 $ - 3 273 - 81,82%
Luxury:	1000 - 200 $ - 986 - 98,56%
Total Attendance :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 507 - 75,37%
Farm Level 2:	1000 - 15 $ - 758 - 75,77%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	15 201 - 84,45%
Average Income per Game	1 409 068 $
Year to Date Revenue	57 771 794 $
Farm
Home Games Left	0
Average Attendance - %	2 265 - 75,50%
Average Income per Game	80 334 $
Year to Date Revenue	3 293 707 $
Expense
Pro Players Total Salaries	62 421 660 $
Farm Players Total Salaries	2 410 000 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 506 547 $
Farm Year To Date Expenses	2 272 732 $
Pro Salary Cap To Date	63 506 547 $
Farm Salary Cap To Date	2 272 732 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	337 414 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 027 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 506 547 $
Estimate Under Maximum Salary Cap of 67 100 000 $	3 593 453 $
Estimate Over Minimum Salary Cap of 42 000 000 $	21 506 547 $
Current Bank Account	24 150 984 $
Projected Bank Account	24 150 984 $

Pro Players Salaries
Daniel Briere	6 500 000 $ (2)
Salary Remaining :	0 $
Cam Ward	6 300 000 $ (3)
Salary Remaining :	0 $
Brent Seabrook	5 800 000 $ (3)
Salary Remaining :	0 $
Alex Goligoski	4 046 660 $ (3)
Salary Remaining :	0 $
Brooks Orpik	3 750 000 $ (1)
Salary Remaining :	0 $
Claude Giroux	3 750 000 $ (1)
Salary Remaining :	0 $
Viktor Stalberg	3 700 000 $ (1)
Salary Remaining :	0 $
Brad Marchand	3 000 000 $ (4)
Salary Remaining :	0 $
Devin Setoguchi (Out of Payroll)	3 000 000 $ (1)
Salary Remaining :	0 $
Brad Boyes	3 000 000 $ (4)
Salary Remaining :	0 $
Wayne Simmonds	2 900 000 $ (1)
Salary Remaining :	0 $
Cal Clutterbuck	2 900 000 $ (3)
Salary Remaining :	0 $
Steve Downie	2 200 000 $ (2)
Salary Remaining :	0 $
Ben Smith	1 800 000 $ (1)
Salary Remaining :	0 $
Marc-Andre Bourdon	1 600 000 $ (2)
Salary Remaining :	0 $
Ben Scrivens	1 500 000 $ (2)
Salary Remaining :	0 $
Ian White	1 500 000 $ (2)
Salary Remaining :	0 $
Jordan Leopold	1 500 000 $ (2)
Salary Remaining :	0 $
Derek Joslin	1 400 000 $ (2)
Salary Remaining :	0 $
Zac Rinaldo	1 400 000 $ (2)
Salary Remaining :	0 $
Lee Stempniak	1 200 000 $ (2)
Salary Remaining :	0 $
Matt Read	900 000 $ (1)
Salary Remaining :	0 $
Justin Faulk	900 000 $ (1)
Salary Remaining :	0 $
Sean Couturier	875 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 3 : 65 421 660,00 $
Year 4 : 43 846 660,00 $
Year 5 : 25 046 660,00 $
Year 6 : 6 000 000,00 $
Salary Average Commitment
Year 3 : 4 950 000,00 $
Year 4 : 4 500 000,00 $
Year 5 : 900 000,00 $
Year 6 : 450 000,00 $

Farm Players Salaries
Jason Akeson	180 000 $ (2)
Salary Remaining :	0 $
Erik Gustafsson	160 000 $ (2)
Salary Remaining :	0 $
Blake Kessel	150 000 $ (4)
Salary Remaining :	0 $
Ben Holmstrom	150 000 $ (1)
Salary Remaining :	0 $
Joey Crabb	130 000 $ (1)
Salary Remaining :	0 $
Harry Zolnierczyk	130 000 $ (1)
Salary Remaining :	0 $
Eric Wellwood	105 000 $ (2)
Salary Remaining :	0 $
Theo Ruth	97 500 $ (2)
Salary Remaining :	0 $
Brett Festerling	95 000 $ (2)
Salary Remaining :	0 $
Tom Sestito	95 000 $ (1)
Salary Remaining :	0 $
Jeff Drouin-Deslauriers	85 000 $ (2)
Salary Remaining :	0 $
Oliver Lauridsen	80 000 $ (2)
Salary Remaining :	0 $
Brandon Manning	80 000 $ (2)
Salary Remaining :	0 $
Justin Vaive	80 000 $ (1)
Salary Remaining :	0 $
Joe Lavin	75 000 $ (2)
Salary Remaining :	0 $
Ryan Garlock	72 500 $ (2)
Salary Remaining :	0 $
Iiro Tarkki	72 500 $ (1)
Salary Remaining :	0 $
Matt Kennedy	70 000 $ (2)
Salary Remaining :	0 $
Tyler Brown	65 000 $ (1)
Salary Remaining :	0 $
Mark Fraser	65 000 $ (1)
Salary Remaining :	0 $
Rob Kwiet	62 500 $ (1)
Salary Remaining :	0 $
Aaron Bogosian	60 000 $ (2)
Salary Remaining :	0 $
Sean Dolan	55 000 $ (1)
Salary Remaining :	0 $
Shane Harper	55 000 $ (1)
Salary Remaining :	0 $
Derek Couture	50 000 $ (1)
Salary Remaining :	0 $
Aaron Johnson	45 000 $ (1)
Salary Remaining :	0 $
Aaron Voros	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 3 : 2 410 000,00 $
Year 4 : 1 310 000,00 $
Year 5 : 150 000,00 $
Year 6 : 150 000,00 $
Salary Average Commitment
Year 3 : 835 000,00 $
Year 4 : 565 000,00 $
Year 5 : 45 000,00 $
Year 6 : 45 000,00 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - 95 $ - 5 196 - 86,60%
Level 2:	5000 - 50 $ - 4 345 - 86,90%
Level 3:	2000 - 30 $ - 1 733 - 86,63%
Level 4:	4000 - 20 $ - 3 409 - 85,23%
Luxury:	1000 - 175 $ - 991 - 99,09%
Total Attendance :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 30 $ - 1 489 - 74,43%
Farm Level 2:	1000 - 12 $ - 738 - 73,76%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	15 674 - 87,08%
Average Income per Game	1 413 351 $
Year to Date Revenue	57 947 376 $
Farm
Home Games Left	0
Average Attendance - %	2 226 - 74,21%
Average Income per Game	76 274 $
Year to Date Revenue	3 127 225 $
Expense
Pro Players Total Salaries	67 930 667 $
Farm Players Total Salaries	4 480 044 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 892 724 $
Farm Year To Date Expenses	3 328 932 $
Pro Salary Cap To Date	65 892 724 $
Farm Salary Cap To Date	3 328 932 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	367 193 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	24 216 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 892 724 $
Estimate Under Maximum Salary Cap of 67 100 000 $	1 207 276 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 892 724 $
Current Bank Account	28 949 958 $
Projected Bank Account	28 949 958 $

Pro Players Salaries
Alexander Semin	7 500 000 $ (3)
Salary Remaining :	0 $
Ilya Bryzgalov	5 666 667 $ (7)
Salary Remaining :	0 $
Patrice Bergeron	5 000 000 $ (1)
Salary Remaining :	0 $
Clarke MacArthur	4 999 000 $ (4)
Salary Remaining :	0 $
Karl Alzner	4 600 000 $ (6)
Salary Remaining :	0 $
Braydon Coburn	4 240 000 $ (3)
Salary Remaining :	0 $
T.J. Oshie	3 850 000 $ (2)
Salary Remaining :	0 $
Francois Beauchemin	3 500 000 $ (2)
Salary Remaining :	0 $
Jakub Voracek	3 500 000 $ (1)
Salary Remaining :	0 $
Olli Jokinen	3 500 000 $ (4)
Salary Remaining :	0 $
Jamie McBain	3 100 000 $ (1)
Salary Remaining :	0 $
Mats Zuccarello	3 000 000 $ (1)
Salary Remaining :	0 $
Niklas Backstrom	3 000 000 $ (2)
Salary Remaining :	0 $
Jacob Josefson	2 800 000 $ (2)
Salary Remaining :	0 $
Bobby Butler	1 500 000 $ (3)
Salary Remaining :	0 $
Thomas Hickey	1 500 000 $ (1)
Salary Remaining :	0 $
Theo Peckham	1 375 000 $ (1)
Salary Remaining :	0 $
Tim Brent	1 300 000 $ (3)
Salary Remaining :	0 $
Andreas Nodl	1 000 000 $ (2)
Salary Remaining :	0 $
Jakob Silfverberg	950 000 $ (1)
Salary Remaining :	0 $
Paul Martin	800 000 $ (1)
Salary Remaining :	0 $
Scott Munroe	650 000 $ (2)
Salary Remaining :	0 $
Jeff Dimmen	600 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 67 930 667,00 $
Year 4 : 48 105 667,00 $
Year 5 : 33 305 667,00 $
Year 6 : 18 765 667,00 $
Salary Average Commitment
Year 3 : 4 400 000,00 $
Year 4 : 3 150 000,00 $
Year 5 : 1 800 000,00 $
Year 6 : 900 000,00 $

Farm Players Salaries
Jamie Tardif	850 000 $ (1)
Salary Remaining :	0 $
Jerome Samson	800 000 $ (1)
Salary Remaining :	0 $
Chris Terry	775 000 $ (2)
Salary Remaining :	0 $
Marco Sturm	150 000 $ (2)
Salary Remaining :	0 $
Ben Guite	135 000 $ (2)
Salary Remaining :	0 $
Andre Deveaux	135 000 $ (2)
Salary Remaining :	0 $
Patrick McNeill	120 000 $ (2)
Salary Remaining :	0 $
Anthony Stewart	120 000 $ (2)
Salary Remaining :	0 $
Cody McCormick	120 000 $ (1)
Salary Remaining :	0 $
Patrick OSullivan (Out of Payroll)	115 000 $ (1)
Salary Remaining :	0 $
Andreas Engqvist	110 000 $ (1)
Salary Remaining :	0 $
Michael Caruso	100 000 $ (3)
Salary Remaining :	0 $
A.J. Jenks	99 700 $ (2)
Salary Remaining :	0 $
Justin Peters	94 344 $ (3)
Salary Remaining :	0 $
Nathan Lawson	90 000 $ (1)
Salary Remaining :	0 $
Mike Murphy	90 000 $ (3)
Salary Remaining :	0 $
Nathan Oystrick	80 000 $ (1)
Salary Remaining :	0 $
Bracken Kearns	80 000 $ (2)
Salary Remaining :	0 $
Nicolas Blanchard	79 000 $ (3)
Salary Remaining :	0 $
Jared Stall	75 000 $ (1)
Salary Remaining :	0 $
Aaron Volpatti	70 000 $ (1)
Salary Remaining :	0 $
Brett Bellemore	65 000 $ (1)
Salary Remaining :	0 $
Kiril Petrov	65 000 $ (2)
Salary Remaining :	0 $
Justin Soryal	62 000 $ (1)
Salary Remaining :	0 $
Justin Krueger	61 000 $ (1)
Salary Remaining :	0 $
Julien Brouillette	54 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 3 : 4 595 044,00 $
Year 4 : 1 399 544,00 $
Year 5 : 363 344,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 1 010 000,00 $
Year 4 : 470 000,00 $
Year 5 : 180 000,00 $
Year 6 : 0,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Coliseum
Level 1:	6400 - 95 $ - 5 991 - 93,61%
Level 2:	5500 - 55 $ - 5 126 - 93,20%
Level 3:	2200 - 33 $ - 1 824 - 82,92%
Level 4:	4300 - 20 $ - 4 069 - 94,62%
Luxury:	1600 - 165 $ - 1 289 - 80,54%
Total Attendance :	20000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 495 - 74,75%
Farm Level 2:	1000 - 17 $ - 744 - 74,37%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	18 299 - 91,49%
Average Income per Game	1 586 115 $
Year to Date Revenue	65 030 701 $
Farm
Home Games Left	0
Average Attendance - %	2 239 - 74,62%
Average Income per Game	86 691 $
Year to Date Revenue	3 554 317 $
Expense
Pro Players Total Salaries	66 812 857 $
Farm Players Total Salaries	4 340 000 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 146 526 $
Farm Year To Date Expenses	3 548 365 $
Pro Salary Cap To Date	64 146 526 $
Farm Salary Cap To Date	3 548 365 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	361 151 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	23 459 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 146 526 $
Estimate Under Maximum Salary Cap of 67 100 000 $	2 953 474 $
Estimate Over Minimum Salary Cap of 42 000 000 $	22 146 526 $
Current Bank Account	17 566 892 $
Projected Bank Account	17 566 892 $

Pro Players Salaries
Ryan Getzlaf	7 700 000 $ (6)
Salary Remaining :	0 $
Thomas Vanek	7 142 857 $ (1)
Salary Remaining :	0 $
Michael Cammalleri	6 000 000 $ (1)
Salary Remaining :	0 $
Marian Hossa	5 275 000 $ (6)
Salary Remaining :	0 $
John Tavares	5 250 000 $ (5)
Salary Remaining :	0 $
Marc-Andre Fleury	5 000 000 $ (2)
Salary Remaining :	0 $
David Desharnais	4 000 000 $ (4)
Salary Remaining :	0 $
Tim Gleason	3 750 000 $ (3)
Salary Remaining :	0 $
Luke Schenn	3 600 000 $ (3)
Salary Remaining :	0 $
Rostislav Klesla	2 975 000 $ (1)
Salary Remaining :	0 $
David Clarkson	2 600 000 $ (4)
Salary Remaining :	0 $
Nino Niederreiter	1 800 000 $ (1)
Salary Remaining :	0 $
Mathieu Garon	1 800 000 $ (4)
Salary Remaining :	0 $
Marcel Goc	1 700 000 $ (1)
Salary Remaining :	0 $
Eric Nystrom	1 400 000 $ (1)
Salary Remaining :	0 $
Vladimir Sobotka	1 300 000 $ (1)
Salary Remaining :	0 $
Ryan Wilson	1 200 000 $ (1)
Salary Remaining :	0 $
Dougie Hamilton	1 100 000 $ (1)
Salary Remaining :	0 $
Justin Schultz	1 100 000 $ (1)
Salary Remaining :	0 $
Devante Smith-Pelly	870 000 $ (1)
Salary Remaining :	0 $
Samuel Pahlsson	750 000 $ (1)
Salary Remaining :	0 $
Jody Pederson	500 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 3 : 66 812 857,00 $
Year 4 : 39 475 000,00 $
Year 5 : 33 975 000,00 $
Year 6 : 26 625 000,00 $
Salary Average Commitment
Year 3 : 3 450 000,00 $
Year 4 : 1 800 000,00 $
Year 5 : 1 800 000,00 $
Year 6 : 1 800 000,00 $

Farm Players Salaries
Ryan Strome	950 000 $ (2)
Salary Remaining :	0 $
Pat Dwyer	190 000 $ (3)
Salary Remaining :	0 $
Fabian Brunnstrom	190 000 $ (4)
Salary Remaining :	0 $
Ben Lovejoy	190 000 $ (3)
Salary Remaining :	0 $
Nate Thompson	190 000 $ (3)
Salary Remaining :	0 $
Greg Zanon	185 000 $ (3)
Salary Remaining :	0 $
Denis Zaripov	175 000 $ (2)
Salary Remaining :	0 $
Andrew Raycroft	170 000 $ (3)
Salary Remaining :	0 $
Brian Lee	170 000 $ (1)
Salary Remaining :	0 $
Andrew Ebbett	160 000 $ (2)
Salary Remaining :	0 $
Mark Fistric	150 000 $ (1)
Salary Remaining :	0 $
Linus Omark	150 000 $ (2)
Salary Remaining :	0 $
Michal Handzus	150 000 $ (2)
Salary Remaining :	0 $
Mike McKenna	140 000 $ (1)
Salary Remaining :	0 $
Matt Lashoff	137 500 $ (5)
Salary Remaining :	0 $
Jeff Tambellini	135 000 $ (2)
Salary Remaining :	0 $
Keaton Ellerby	132 500 $ (1)
Salary Remaining :	0 $
Tanner Glass	130 000 $ (2)
Salary Remaining :	0 $
Ruslan Fedotenko	125 000 $ (2)
Salary Remaining :	0 $
Matt Climie	100 000 $ (1)
Salary Remaining :	0 $
Boone Jenner	95 000 $ (2)
Salary Remaining :	0 $
Ryan Murphy	95 000 $ (2)
Salary Remaining :	0 $
Michael Vernace	65 000 $ (1)
Salary Remaining :	0 $
Shaun Heshka	65 000 $ (1)
Salary Remaining :	0 $
Jarod Palmer	50 000 $ (2)
Salary Remaining :	0 $
Ryan Garbutt	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 3 : 4 340 000,00 $
Year 4 : 2 662 500,00 $
Year 5 : 1 252 500,00 $
Year 6 : 327 500,00 $
Salary Average Commitment
Year 3 : 1 500 000,00 $
Year 4 : 645 000,00 $
Year 5 : 270 000,00 $
Year 6 : 90 000,00 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6200 - 90 $ - 5 803 - 93,60%
Level 2:	5250 - 55 $ - 4 621 - 88,02%
Level 3:	2100 - 33 $ - 1 711 - 81,48%
Level 4:	4150 - 22 $ - 3 685 - 88,80%
Luxury:	1300 - 180 $ - 1 210 - 93,08%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 504 - 75,19%
Farm Level 2:	1000 - 15 $ - 751 - 75,13%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 030 - 89,63%
Average Income per Game	1 529 024 $
Year to Date Revenue	62 689 995 $
Farm
Home Games Left	0
Average Attendance - %	2 255 - 75,17%
Average Income per Game	79 869 $
Year to Date Revenue	3 274 610 $
Expense
Pro Players Total Salaries	59 381 208 $
Farm Players Total Salaries	5 557 000 $
Coaches Total Salaries	2 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 306 187 $
Farm Year To Date Expenses	3 719 267 $
Pro Salary Cap To Date	62 306 187 $
Farm Salary Cap To Date	3 719 267 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	320 980 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 038 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 306 187 $
Estimate Under Maximum Salary Cap of 67 100 000 $	4 793 813 $
Estimate Over Minimum Salary Cap of 42 000 000 $	20 306 187 $
Current Bank Account	25 925 184 $
Projected Bank Account	25 925 184 $

Pro Players Salaries
Brian Campbell	7 142 875 $ (3)
Salary Remaining :	0 $
Miikka Kiprusoff	5 833 333 $ (1)
Salary Remaining :	0 $
Blake Wheeler	5 500 000 $ (7)
Salary Remaining :	0 $
Mike Smith	5 250 000 $ (5)
Salary Remaining :	0 $
Alex Burmistrov (Out of Payroll)	4 550 000 $ (4)
Salary Remaining :	0 $
Martin Erat	4 500 000 $ (2)
Salary Remaining :	0 $
P.K. Subban	4 400 000 $ (2)
Salary Remaining :	0 $
Zach Bogosian	3 850 000 $ (2)
Salary Remaining :	0 $
Peter Mueller	3 750 000 $ (1)
Salary Remaining :	0 $
Willie Mitchell	3 500 000 $ (1)
Salary Remaining :	0 $
Alexei Emelin	3 000 000 $ (2)
Salary Remaining :	0 $
Brenden Morrow	1 800 000 $ (2)
Salary Remaining :	0 $
Patrice Cormier	1 750 000 $ (3)
Salary Remaining :	0 $
Ryan Jones	1 550 000 $ (3)
Salary Remaining :	0 $
Jim Slater	1 100 000 $ (2)
Salary Remaining :	0 $
Tim Stapleton	1 000 000 $ (2)
Salary Remaining :	0 $
Spencer Machacek	975 000 $ (1)
Salary Remaining :	0 $
Maxime Macenauer	950 000 $ (1)
Salary Remaining :	0 $
Zach Redmond	900 000 $ (1)
Salary Remaining :	0 $
Carl Klingberg	870 000 $ (1)
Salary Remaining :	0 $
Jay Barriball	860 000 $ (2)
Salary Remaining :	0 $
Ryan Duncan	450 000 $ (1)
Salary Remaining :	0 $
Eric Boulton	450 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 63 931 208,00 $
Year 4 : 46 252 875,00 $
Year 5 : 25 742 875,00 $
Year 6 : 15 300 000,00 $
Salary Average Commitment
Year 3 : 4 500 000,00 $
Year 4 : 3 600 000,00 $
Year 5 : 2 250 000,00 $
Year 6 : 1 350 000,00 $

Farm Players Salaries
Marc-Antoine Pouliot	1 400 000 $ (2)
Salary Remaining :	0 $
Patrick Kaleta	1 200 000 $ (1)
Salary Remaining :	0 $
Nik Antropov	198 000 $ (3)
Salary Remaining :	0 $
Bryan Bickell	198 000 $ (3)
Salary Remaining :	0 $
Ladislav Smid	195 000 $ (3)
Salary Remaining :	0 $
Edward Pasquale	195 000 $ (2)
Salary Remaining :	0 $
Brandon Bochenski	190 000 $ (1)
Salary Remaining :	0 $
Yann Danis	190 000 $ (4)
Salary Remaining :	0 $
Mark Stuart	170 000 $ (1)
Salary Remaining :	0 $
Kent Huskins	130 000 $ (2)
Salary Remaining :	0 $
Mark Arcobello	125 000 $ (2)
Salary Remaining :	0 $
Jake Muzzin	120 000 $ (1)
Salary Remaining :	0 $
Mark Eaton	120 000 $ (3)
Salary Remaining :	0 $
Ben Eager	110 000 $ (1)
Salary Remaining :	0 $
Jochen Hecht	95 000 $ (2)
Salary Remaining :	0 $
Zemgus Girgensons	95 000 $ (2)
Salary Remaining :	0 $
Frederic St. Denis	95 000 $ (2)
Salary Remaining :	0 $
Richard Petiot	90 000 $ (1)
Salary Remaining :	0 $
David LeNeveu	85 000 $ (2)
Salary Remaining :	0 $
Julian Melchiori	80 000 $ (1)
Salary Remaining :	0 $
Eric Odell	80 000 $ (1)
Salary Remaining :	0 $
Calle Jarnkrok	80 000 $ (2)
Salary Remaining :	0 $
Vinny Saponari	75 000 $ (1)
Salary Remaining :	0 $
Kevin Clark	68 500 $ (1)
Salary Remaining :	0 $
Teemu Laakso	67 500 $ (2)
Salary Remaining :	0 $
Jason King	55 000 $ (2)
Salary Remaining :	0 $
Jody Shelley	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 3 : 5 557 000,00 $
Year 4 : 2 113 500,00 $
Year 5 : 901 000,00 $
Year 6 : 190 000,00 $
Salary Average Commitment
Year 3 : 535 000,00 $
Year 4 : 535 000,00 $
Year 5 : 135 000,00 $
Year 6 : 0,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6400 - 95 $ - 5 926 - 92,59%
Level 2:	5500 - 54 $ - 5 128 - 93,24%
Level 3:	2200 - 30 $ - 2 057 - 93,51%
Level 4:	4300 - 20 $ - 4 007 - 93,18%
Luxury:	1600 - 134 $ - 1 347 - 84,17%
Total Attendance :	20000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 30 $ - 1 489 - 74,45%
Farm Level 2:	1000 - 14 $ - 758 - 75,78%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	18 465 - 92,32%
Average Income per Game	1 578 379 $
Year to Date Revenue	64 713 541 $
Farm
Home Games Left	0
Average Attendance - %	2 247 - 74,89%
Average Income per Game	65 657 $
Year to Date Revenue	2 691 943 $
Expense
Pro Players Total Salaries	64 755 143 $
Farm Players Total Salaries	1 842 500 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 379 368 $
Farm Year To Date Expenses	1 760 002 $
Pro Salary Cap To Date	63 379 368 $
Farm Salary Cap To Date	1 760 002 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	350 028 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	9 581 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 379 368 $
Estimate Under Maximum Salary Cap of 67 100 000 $	3 720 632 $
Estimate Over Minimum Salary Cap of 42 000 000 $	21 379 368 $
Current Bank Account	64 490 381 $
Projected Bank Account	64 490 381 $

Pro Players Salaries
Dany Heatley	7 500 000 $ (1)
Salary Remaining :	0 $
Jonathan Quick	6 700 000 $ (6)
Salary Remaining :	0 $
Mike Richards	5 750 000 $ (7)
Salary Remaining :	0 $
James Wisniewski	5 500 000 $ (4)
Salary Remaining :	0 $
Jeff Carter	5 273 000 $ (7)
Salary Remaining :	0 $
Tyler Myers	4 975 000 $ (6)
Salary Remaining :	0 $
Jack Johnson	4 357 143 $ (4)
Salary Remaining :	0 $
Andy McDonald	3 400 000 $ (2)
Salary Remaining :	0 $
Dennis Seidenberg	3 250 000 $ (1)
Salary Remaining :	0 $
Michael Grabner	3 000 000 $ (3)
Salary Remaining :	0 $
Mattias Tedenby	2 650 000 $ (2)
Salary Remaining :	0 $
Brian Boyle	1 700 000 $ (1)
Salary Remaining :	0 $
Ryan Smyth	1 500 000 $ (1)
Salary Remaining :	0 $
Pascal Leclaire	1 400 000 $ (1)
Salary Remaining :	0 $
Nathan Mackinnon	1 300 000 $ (2)
Salary Remaining :	0 $
Ron Hainsey (Out of Payroll)	1 250 000 $ (1)
Salary Remaining :	0 $
Jacob Trouba	1 150 000 $ (2)
Salary Remaining :	0 $
Colin Fraser	975 000 $ (2)
Salary Remaining :	0 $
Brandon Yip	975 000 $ (1)
Salary Remaining :	0 $
Krys Kolanos	900 000 $ (2)
Salary Remaining :	0 $
Chris Kreider	900 000 $ (1)
Salary Remaining :	0 $
Jesse Winchester	850 000 $ (1)
Salary Remaining :	0 $
Steve Montador	750 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 66 005 143,00 $
Year 4 : 45 930 143,00 $
Year 5 : 35 555 143,00 $
Year 6 : 32 555 143,00 $
Salary Average Commitment
Year 3 : 5 600 000,00 $
Year 4 : 4 250 000,00 $
Year 5 : 450 000,00 $
Year 6 : 450 000,00 $

Farm Players Salaries
Justin Azevedo	100 000 $ (1)
Salary Remaining :	0 $
Martin Jones	100 000 $ (2)
Salary Remaining :	0 $
Andrew Murray	97 500 $ (1)
Salary Remaining :	0 $
Jon Merril	95 000 $ (2)
Salary Remaining :	0 $
George Bud Holloway	90 000 $ (1)
Salary Remaining :	0 $
Steve Eminger	90 000 $ (1)
Salary Remaining :	0 $
Oscar Moller	90 000 $ (1)
Salary Remaining :	0 $
Marc-Andre Cliche	80 000 $ (3)
Salary Remaining :	0 $
Jean Francois Berube	75 000 $ (2)
Salary Remaining :	0 $
Nicolas Deslauriers	75 000 $ (1)
Salary Remaining :	0 $
Andy Andreoff	75 000 $ (2)
Salary Remaining :	0 $
Nathan Moon	75 000 $ (2)
Salary Remaining :	0 $
Cullen Eddy	70 000 $ (1)
Salary Remaining :	0 $
Andy Miele	70 000 $ (1)
Salary Remaining :	0 $
David Kolomatis (Out of Payroll)	70 000 $ (2)
Salary Remaining :	0 $
Jordan Hill	70 000 $ (2)
Salary Remaining :	0 $
Patrick Mullen	65 000 $ (1)
Salary Remaining :	0 $
Matt Watkins	65 000 $ (1)
Salary Remaining :	0 $
David Meckler	65 000 $ (1)
Salary Remaining :	0 $
Stefan Legein	62 500 $ (2)
Salary Remaining :	0 $
Kris Newbury	55 000 $ (2)
Salary Remaining :	0 $
Robert Czarnik	55 000 $ (2)
Salary Remaining :	0 $
Alex Hudson	52 500 $ (1)
Salary Remaining :	0 $
Johan Backlund	50 000 $ (1)
Salary Remaining :	0 $
Kevin Quick	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 3 : 1 842 500,00 $
Year 4 : 812 500,00 $
Year 5 : 80 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 615 000,00 $
Year 4 : 525 000,00 $
Year 5 : 45 000,00 $
Year 6 : 0,00 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6400 - 100 $ - 4 812 - 75,18%
Level 2:	5500 - 60 $ - 3 888 - 70,69%
Level 3:	2200 - 35 $ - 1 574 - 71,56%
Level 4:	4300 - 25 $ - 3 107 - 72,26%
Luxury:	1600 - 200 $ - 992 - 62,02%
Total Attendance :	20000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 477 - 73,85%
Farm Level 2:	1000 - 15 $ - 756 - 75,55%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	14 374 - 71,87%
Average Income per Game	1 351 314 $
Year to Date Revenue	55 403 864 $
Farm
Home Games Left	0
Average Attendance - %	2 232 - 74,42%
Average Income per Game	79 597 $
Year to Date Revenue	3 263 477 $
Expense
Pro Players Total Salaries	57 426 667 $
Farm Players Total Salaries	3 685 500 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 241 906 $
Farm Year To Date Expenses	2 612 242 $
Pro Salary Cap To Date	61 241 906 $
Farm Salary Cap To Date	2 612 242 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	310 414 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	19 205 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	61 241 906 $
Estimate Under Maximum Salary Cap of 67 100 000 $	5 858 094 $
Estimate Over Minimum Salary Cap of 42 000 000 $	19 241 906 $
Current Bank Account	26 867 202 $
Projected Bank Account	26 867 202 $

Pro Players Salaries
Derek Roy	5 000 000 $ (5)
Salary Remaining :	0 $
Kevin Bieksa	4 600 000 $ (3)
Salary Remaining :	0 $
Tuomo Ruutu	4 560 000 $ (3)
Salary Remaining :	0 $
Cody Hodgson	3 900 000 $ (3)
Salary Remaining :	0 $
Matt Niskanen	3 666 667 $ (2)
Salary Remaining :	0 $
Vaclav Prospal	3 500 000 $ (3)
Salary Remaining :	0 $
Dave Bolland	3 375 000 $ (1)
Salary Remaining :	0 $
Anders Lindback	3 000 000 $ (3)
Salary Remaining :	0 $
Andy Greene	3 000 000 $ (2)
Salary Remaining :	0 $
Craig Smith	3 000 000 $ (3)
Salary Remaining :	0 $
Mikkel Boedker	2 900 000 $ (2)
Salary Remaining :	0 $
Andrej Sekera (Out of Payroll)	2 750 000 $ (2)
Salary Remaining :	0 $
Jason Demers	2 700 000 $ (3)
Salary Remaining :	0 $
Maxim Lapierre	2 200 000 $ (3)
Salary Remaining :	0 $
Steve Kampfer	2 000 000 $ (2)
Salary Remaining :	0 $
Kyle Clifford	2 000 000 $ (3)
Salary Remaining :	0 $
Evgeni Nabokov	1 900 000 $ (1)
Salary Remaining :	0 $
Matt Clark	1 700 000 $ (3)
Salary Remaining :	0 $
Nathan Gerbe	1 250 000 $ (1)
Salary Remaining :	0 $
Jordan Nolan	950 000 $ (1)
Salary Remaining :	0 $
Jimmy Hayes	900 000 $ (1)
Salary Remaining :	0 $
Martins Karsums	700 000 $ (1)
Salary Remaining :	0 $
Scott Howes	625 000 $ (3)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 60 176 667,00 $
Year 4 : 51 101 667,00 $
Year 5 : 36 785 000,00 $
Year 6 : 5 000 000,00 $
Salary Average Commitment
Year 3 : 4 500 000,00 $
Year 4 : 4 500 000,00 $
Year 5 : 3 600 000,00 $
Year 6 : 450 000,00 $

Farm Players Salaries
Jay Beagle	1 200 000 $ (2)
Salary Remaining :	0 $
Michael Raffl	180 000 $ (2)
Salary Remaining :	0 $
Adam McQuaid (Out of Payroll)	132 500 $ (2)
Salary Remaining :	0 $
Antero Niittymaki	130 000 $ (2)
Salary Remaining :	0 $
Peter Holland	129 500 $ (1)
Salary Remaining :	0 $
Brendan Mikkelson	120 000 $ (2)
Salary Remaining :	0 $
Riley Nash	120 000 $ (2)
Salary Remaining :	0 $
Nathan Paetsch	120 000 $ (1)
Salary Remaining :	0 $
Jaroslav Janus	110 000 $ (3)
Salary Remaining :	0 $
Tommy Wingels	110 000 $ (3)
Salary Remaining :	0 $
Kyle Wilson	110 000 $ (3)
Salary Remaining :	0 $
Philip-Michael Devos	100 000 $ (1)
Salary Remaining :	0 $
Brian Flynn	97 500 $ (2)
Salary Remaining :	0 $
Brock Nelson	95 000 $ (2)
Salary Remaining :	0 $
Matt Smaby	92 500 $ (2)
Salary Remaining :	0 $
Jason Williams	92 500 $ (2)
Salary Remaining :	0 $
Jon Kalinski	90 000 $ (3)
Salary Remaining :	0 $
Jeremy Colliton	85 000 $ (2)
Salary Remaining :	0 $
Nick Bjugstad	85 000 $ (1)
Salary Remaining :	0 $
Denis Kazionov	75 000 $ (1)
Salary Remaining :	0 $
Victor Bartley	72 500 $ (3)
Salary Remaining :	0 $
Brock Trotter	63 500 $ (1)
Salary Remaining :	0 $
Mike Commodore	60 000 $ (1)
Salary Remaining :	0 $
Andrew Engelage	60 000 $ (1)
Salary Remaining :	0 $
Mark Alt	55 000 $ (2)
Salary Remaining :	0 $
Alex Hutchings	55 000 $ (2)
Salary Remaining :	0 $
Mike Kostka	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 3 : 3 685 500,00 $
Year 4 : 1 867 500,00 $
Year 5 : 492 500,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 625 000,00 $
Year 4 : 565 000,00 $
Year 5 : 180 000,00 $
Year 6 : 0,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6200 - 100 $ - 4 918 - 79,32%
Level 2:	5250 - 60 $ - 4 063 - 77,39%
Level 3:	2100 - 35 $ - 1 618 - 77,03%
Level 4:	4150 - 25 $ - 3 159 - 76,12%
Luxury:	1300 - 200 $ - 1 011 - 77,78%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 514 - 75,68%
Farm Level 2:	1000 - 15 $ - 756 - 75,65%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	14 768 - 77,73%
Average Income per Game	1 381 426 $
Year to Date Revenue	56 638 482 $
Farm
Home Games Left	0
Average Attendance - %	2 270 - 75,67%
Average Income per Game	81 046 $
Year to Date Revenue	3 322 888 $
Expense
Pro Players Total Salaries	63 550 000 $
Farm Players Total Salaries	2 526 500 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 340 419 $
Farm Year To Date Expenses	2 418 187 $
Pro Salary Cap To Date	63 340 419 $
Farm Salary Cap To Date	2 418 187 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	343 514 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 008 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 340 419 $
Estimate Under Maximum Salary Cap of 67 100 000 $	3 759 581 $
Estimate Over Minimum Salary Cap of 42 000 000 $	21 340 419 $
Current Bank Account	32 636 414 $
Projected Bank Account	32 636 414 $

Pro Players Salaries
Dion Phaneuf	6 500 000 $ (1)
Salary Remaining :	0 $
Phil Kessel	5 400 000 $ (1)
Salary Remaining :	0 $
Tomas Vokoun	5 400 000 $ (2)
Salary Remaining :	0 $
Tyler Bozak	4 000 000 $ (6)
Salary Remaining :	0 $
Nikolai Kulemin	3 500 000 $ (4)
Salary Remaining :	0 $
Milan Hejduk	3 500 000 $ (1)
Salary Remaining :	0 $
Carl Gunnarsson	3 480 000 $ (2)
Salary Remaining :	0 $
Joe Colborne	3 200 000 $ (1)
Salary Remaining :	0 $
Nazem Kadri	3 050 000 $ (2)
Salary Remaining :	0 $
Kristian Huselius	3 000 000 $ (1)
Salary Remaining :	0 $
Justin Abdelkader	3 000 000 $ (4)
Salary Remaining :	0 $
Jake Gardiner	2 900 000 $ (2)
Salary Remaining :	0 $
Cody Franson	2 800 000 $ (1)
Salary Remaining :	0 $
Brendan Morrison	2 000 000 $ (2)
Salary Remaining :	0 $
Ryan Johansen	1 945 000 $ (1)
Salary Remaining :	0 $
Evan Oberg	1 800 000 $ (1)
Salary Remaining :	0 $
James Reimer	1 800 000 $ (1)
Salary Remaining :	0 $
Paul Postma	1 450 000 $ (1)
Salary Remaining :	0 $
Rostislav Olesz	1 400 000 $ (1)
Salary Remaining :	0 $
Colton Orr	1 000 000 $ (1)
Salary Remaining :	0 $
Korbinian Holzer	900 000 $ (1)
Salary Remaining :	0 $
Jerry D'Amigo	875 000 $ (1)
Salary Remaining :	0 $
Matt Greene	650 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 63 550 000,00 $
Year 4 : 27 330 000,00 $
Year 5 : 10 500 000,00 $
Year 6 : 10 500 000,00 $
Salary Average Commitment
Year 3 : 4 700 000,00 $
Year 4 : 1 800 000,00 $
Year 5 : 450 000,00 $
Year 6 : 450 000,00 $

Farm Players Salaries
Mike Santorelli	190 000 $ (2)
Salary Remaining :	0 $
Ryan Shannon	185 000 $ (2)
Salary Remaining :	0 $
Braden Holtby	180 000 $ (2)
Salary Remaining :	0 $
Marcel Mueller	130 000 $ (2)
Salary Remaining :	0 $
Andreas Lilja	130 000 $ (1)
Salary Remaining :	0 $
Simon Gysbers (Out of Payroll)	120 000 $ (3)
Salary Remaining :	0 $
Chuck Kobasew	110 000 $ (2)
Salary Remaining :	0 $
Matt Frattin	95 000 $ (1)
Salary Remaining :	0 $
Jussi Rynnas	95 000 $ (1)
Salary Remaining :	0 $
Zac Dalpe	87 500 $ (1)
Salary Remaining :	0 $
Juraj Mikus	86 000 $ (1)
Salary Remaining :	0 $
Aaron Rome	85 000 $ (1)
Salary Remaining :	0 $
Yvan Telegin	85 000 $ (1)
Salary Remaining :	0 $
Stephen Gionta	80 000 $ (2)
Salary Remaining :	0 $
Carter Ashton	80 000 $ (1)
Salary Remaining :	0 $
Greg McKegg	80 000 $ (1)
Salary Remaining :	0 $
Jesse Blacker	75 000 $ (1)
Salary Remaining :	0 $
Sam Carrick	75 000 $ (2)
Salary Remaining :	0 $
Joel Champagne	75 000 $ (2)
Salary Remaining :	0 $
Greg Scott	75 000 $ (2)
Salary Remaining :	0 $
Luke Walker	75 000 $ (2)
Salary Remaining :	0 $
Drew Paris	68 000 $ (1)
Salary Remaining :	0 $
Andrew MacWilliam	55 000 $ (2)
Salary Remaining :	0 $
Jamie Devane	55 000 $ (2)
Salary Remaining :	0 $
Andrew Crescenzi	55 000 $ (2)
Salary Remaining :	0 $
Petter Granberg	55 000 $ (2)
Salary Remaining :	0 $
Adam Pardy	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 3 : 2 526 500,00 $
Year 4 : 1 515 000,00 $
Year 5 : 120 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 745 000,00 $
Year 4 : 610 000,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6200 - 100 $ - 5 121 - 82,60%
Level 2:	5250 - 60 $ - 4 119 - 78,46%
Level 3:	2100 - 35 $ - 1 682 - 80,10%
Level 4:	4150 - 25 $ - 3 238 - 78,02%
Luxury:	1300 - 200 $ - 1 036 - 79,67%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 516 - 75,81%
Farm Level 2:	1000 - 15 $ - 754 - 75,39%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	15 196 - 79,98%
Average Income per Game	1 436 161 $
Year to Date Revenue	58 882 585 $
Farm
Home Games Left	0
Average Attendance - %	2 270 - 75,67%
Average Income per Game	81 079 $
Year to Date Revenue	3 324 220 $
Expense
Pro Players Total Salaries	57 305 276 $
Farm Players Total Salaries	5 823 000 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 685 989 $
Farm Year To Date Expenses	2 898 266 $
Pro Salary Cap To Date	60 685 989 $
Farm Salary Cap To Date	2 898 266 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	309 758 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	31 476 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	60 685 989 $
Estimate Under Maximum Salary Cap of 67 100 000 $	6 414 011 $
Estimate Over Minimum Salary Cap of 42 000 000 $	18 685 989 $
Current Bank Account	25 713 008 $
Projected Bank Account	25 713 008 $

Pro Players Salaries
Jay Bouwmeester	6 680 000 $ (1)
Salary Remaining :	0 $
Jordan Staal	6 400 000 $ (7)
Salary Remaining :	0 $
Kevin Shattenkirk	4 750 000 $ (2)
Salary Remaining :	0 $
David Backes	4 500 000 $ (3)
Salary Remaining :	0 $
Lubomir Visnovsky	4 250 000 $ (2)
Salary Remaining :	0 $
Jamie Benn (Out of Payroll)	4 000 000 $ (2)
Salary Remaining :	0 $
Philip Larsen	4 000 000 $ (2)
Salary Remaining :	0 $
Niklas Hjalmarsson	3 999 998 $ (1)
Salary Remaining :	0 $
Michal Neuvirth	3 400 000 $ (3)
Salary Remaining :	0 $
Mason Raymond	3 375 000 $ (4)
Salary Remaining :	0 $
Alexander Steen	3 362 500 $ (1)
Salary Remaining :	0 $
Tim Thomas	2 500 000 $ (2)
Salary Remaining :	0 $
Maxime Talbot	1 750 000 $ (3)
Salary Remaining :	0 $
James Sheppard	1 450 000 $ (2)
Salary Remaining :	0 $
Vladimir Tarasenko	1 050 000 $ (1)
Salary Remaining :	0 $
Erik Haula	950 000 $ (2)
Salary Remaining :	0 $
Cam Janssen	900 000 $ (1)
Salary Remaining :	0 $
Ville Leino	800 000 $ (1)
Salary Remaining :	0 $
Brendan Connolly	750 000 $ (2)
Salary Remaining :	0 $
Cody Eakin	637 778 $ (1)
Salary Remaining :	0 $
Antti Tyrvainen	600 000 $ (1)
Salary Remaining :	0 $
Matt Marquardt	600 000 $ (1)
Salary Remaining :	0 $
Kevin Klein	600 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 61 305 276,00 $
Year 4 : 42 075 000,00 $
Year 5 : 19 425 000,00 $
Year 6 : 9 775 000,00 $
Salary Average Commitment
Year 3 : 4 700 000,00 $
Year 4 : 3 200 000,00 $
Year 5 : 900 000,00 $
Year 6 : 900 000,00 $

Farm Players Salaries
T.J. Brodie	1 800 000 $ (3)
Salary Remaining :	0 $
Alexei Ponikarovsky	1 500 000 $ (1)
Salary Remaining :	0 $
Chris Mueller	850 000 $ (2)
Salary Remaining :	0 $
Jack Campbell	115 000 $ (2)
Salary Remaining :	0 $
Mitch Wahl	110 000 $ (3)
Salary Remaining :	0 $
Alex Stalock	100 000 $ (1)
Salary Remaining :	0 $
Christian Hanson	95 000 $ (1)
Salary Remaining :	0 $
Alex Grant	90 000 $ (1)
Salary Remaining :	0 $
Jamie Oleksiak	85 000 $ (2)
Salary Remaining :	0 $
Jacob Micflikier	80 000 $ (2)
Salary Remaining :	0 $
Brent Raedeke	80 000 $ (3)
Salary Remaining :	0 $
Taylor Matson	75 000 $ (1)
Salary Remaining :	0 $
Ryan Keller	75 000 $ (1)
Salary Remaining :	0 $
Ryan Thang	70 000 $ (1)
Salary Remaining :	0 $
Arturs Kulda	70 000 $ (1)
Salary Remaining :	0 $
Kevin Montgomery	68 000 $ (1)
Salary Remaining :	0 $
Toni Rajala	65 000 $ (2)
Salary Remaining :	0 $
Brandon Davidson	65 000 $ (2)
Salary Remaining :	0 $
Bryan Pitton	60 000 $ (1)
Salary Remaining :	0 $
Ryan Lowery	60 000 $ (2)
Salary Remaining :	0 $
Travis Ewanyk	55 000 $ (2)
Salary Remaining :	0 $
Brad Mills	55 000 $ (1)
Salary Remaining :	0 $
Shayne Wiebe	55 000 $ (1)
Salary Remaining :	0 $
Martin gernat	55 000 $ (2)
Salary Remaining :	0 $
Derek Meech	45 000 $ (1)
Salary Remaining :	0 $
Jeff Woywitka	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 3 : 5 823 000,00 $
Year 4 : 1 035 000,00 $
Year 5 : 370 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 1 160 000,00 $
Year 4 : 575 000,00 $
Year 5 : 135 000,00 $
Year 6 : 0,00 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - 96 $ - 5 632 - 93,87%
Level 2:	5000 - 52 $ - 4 834 - 96,68%
Level 3:	2000 - 32 $ - 1 912 - 95,61%
Level 4:	4000 - 23 $ - 3 835 - 95,87%
Luxury:	1000 - 196 $ - 985 - 98,48%
Total Attendance :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 22 $ - 1 496 - 74,81%
Farm Level 2:	1000 - 12 $ - 752 - 75,19%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	17 198 - 95,54%
Average Income per Game	1 483 159 $
Year to Date Revenue	60 809 516 $
Farm
Home Games Left	0
Average Attendance - %	2 248 - 74,93%
Average Income per Game	54 365 $
Year to Date Revenue	2 228 957 $
Expense
Pro Players Total Salaries	61 542 086 $
Farm Players Total Salaries	4 337 654 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 332 069 $
Farm Year To Date Expenses	3 179 541 $
Pro Salary Cap To Date	62 332 069 $
Farm Salary Cap To Date	3 179 541 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	332 660 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	22 960 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 332 069 $
Estimate Under Maximum Salary Cap of 67 100 000 $	4 767 931 $
Estimate Over Minimum Salary Cap of 42 000 000 $	20 332 069 $
Current Bank Account	22 293 619 $
Projected Bank Account	22 293 619 $

Pro Players Salaries
Zdeno Chara	6 916 667 $ (5)
Salary Remaining :	0 $
Patrik Elias	5 000 000 $ (2)
Salary Remaining :	0 $
Valtteri Filppula	4 600 000 $ (6)
Salary Remaining :	0 $
Rick DiPietro	4 500 000 $ (2)
Salary Remaining :	0 $
Nikolai Zherdev	3 750 000 $ (2)
Salary Remaining :	0 $
John Moore	3 612 345 $ (3)
Salary Remaining :	0 $
Travis Hamonic	3 490 900 $ (3)
Salary Remaining :	0 $
Mike Weaver	3 000 000 $ (2)
Salary Remaining :	0 $
Radim Vrbata	3 000 000 $ (1)
Salary Remaining :	0 $
Tuukka Rask	2 900 000 $ (1)
Salary Remaining :	0 $
Drew Miller	2 500 000 $ (4)
Salary Remaining :	0 $
Maxim Afinogenov	2 500 000 $ (1)
Salary Remaining :	0 $
Ryane Clowe	2 300 000 $ (2)
Salary Remaining :	0 $
Daniel Cleary	2 200 000 $ (2)
Salary Remaining :	0 $
Matthew Lombardi	2 100 000 $ (3)
Salary Remaining :	0 $
Keith Aulie	1 700 000 $ (1)
Salary Remaining :	0 $
Kyle Palmieri	1 654 123 $ (2)
Salary Remaining :	0 $
Tomas Tatar	1 498 051 $ (3)
Salary Remaining :	0 $
Torey Krugg	1 250 000 $ (2)
Salary Remaining :	0 $
Brendan Gallagher	1 050 000 $ (1)
Salary Remaining :	0 $
Brandon Pirri	870 000 $ (1)
Salary Remaining :	0 $
Mike Komisarek	600 000 $ (1)
Salary Remaining :	0 $
Anthony Luciani	550 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 61 542 086,00 $
Year 4 : 48 922 086,00 $
Year 5 : 24 717 963,00 $
Year 6 : 14 016 667,00 $
Salary Average Commitment
Year 3 : 6 750 000,00 $
Year 4 : 6 300 000,00 $
Year 5 : 2 700 000,00 $
Year 6 : 900 000,00 $

Farm Players Salaries
Roman Cervenka	950 000 $ (1)
Salary Remaining :	0 $
Ryan White	900 000 $ (1)
Salary Remaining :	0 $
Gustav Nyquist	180 000 $ (3)
Salary Remaining :	0 $
Scott Clemmensen	180 000 $ (2)
Salary Remaining :	0 $
Jeff Halpern	170 000 $ (2)
Salary Remaining :	0 $
Steve Reinprecht	150 000 $ (1)
Salary Remaining :	0 $
Jamie McGinn	150 000 $ (1)
Salary Remaining :	0 $
Sheldon Brookbank	150 000 $ (3)
Salary Remaining :	0 $
Frederik Andersen	125 000 $ (2)
Salary Remaining :	0 $
Kevin Porter	120 000 $ (1)
Salary Remaining :	0 $
Shawn Thornton	110 000 $ (1)
Salary Remaining :	0 $
Jason LaBarbera	100 000 $ (2)
Salary Remaining :	0 $
Michael Stone	93 042 $ (1)
Salary Remaining :	0 $
Scott Timmins	92 112 $ (2)
Salary Remaining :	0 $
Keith Aucoin (Out of Payroll)	90 000 $ (1)
Salary Remaining :	0 $
Drew Shore	85 000 $ (1)
Salary Remaining :	0 $
Dan Spang	82 500 $ (2)
Salary Remaining :	0 $
Keith Seabrook	80 000 $ (1)
Salary Remaining :	0 $
Ben Hanowski	80 000 $ (1)
Salary Remaining :	0 $
Maxime Fortunus	80 000 $ (1)
Salary Remaining :	0 $
Travis Turnbull	75 000 $ (1)
Salary Remaining :	0 $
Kevan Miller	70 000 $ (1)
Salary Remaining :	0 $
J.P. Dumont	60 000 $ (1)
Salary Remaining :	0 $
Tomas Kopecky	60 000 $ (1)
Salary Remaining :	0 $
Ryan Donald	55 000 $ (2)
Salary Remaining :	0 $
Nick Schultz	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 3 : 4 337 654,00 $
Year 4 : 1 134 612,00 $
Year 5 : 330 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 475 000,00 $
Year 4 : 260 000,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6200 - 94 $ - 5 244 - 84,58%
Level 2:	5250 - 54 $ - 4 714 - 89,80%
Level 3:	2100 - 30 $ - 1 875 - 89,28%
Level 4:	4150 - 22 $ - 3 706 - 89,30%
Luxury:	1300 - 193 $ - 1 007 - 77,44%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 36 $ - 1 475 - 73,76%
Farm Level 2:	1000 - 10 $ - 725 - 72,54%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	16 546 - 87,08%
Average Income per Game	1 470 803 $
Year to Date Revenue	60 302 931 $
Farm
Home Games Left	0
Average Attendance - %	2 201 - 73,35%
Average Income per Game	79 327 $
Year to Date Revenue	3 252 410 $
Expense
Pro Players Total Salaries	66 501 667 $
Farm Players Total Salaries	6 057 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 791 255 $
Farm Year To Date Expenses	3 222 450 $
Pro Salary Cap To Date	62 791 255 $
Farm Salary Cap To Date	3 222 450 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	359 468 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	32 041 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 791 255 $
Estimate Under Maximum Salary Cap of 67 100 000 $	4 308 745 $
Estimate Over Minimum Salary Cap of 42 000 000 $	20 791 255 $
Current Bank Account	30 153 872 $
Projected Bank Account	30 153 872 $

Pro Players Salaries
Sidney Crosby	9 570 000 $ (7)
Salary Remaining :	0 $
Henrik Lundqvist	6 875 000 $ (1)
Salary Remaining :	0 $
Patrick Kane	6 300 000 $ (2)
Salary Remaining :	0 $
Dustin Byfuglien	5 200 000 $ (3)
Salary Remaining :	0 $
Ryan Malone	4 500 000 $ (2)
Salary Remaining :	0 $
James van Riemsdyk	4 250 000 $ (4)
Salary Remaining :	0 $
Tom Gilbert	4 000 000 $ (1)
Salary Remaining :	0 $
Ryan Ellis	3 100 000 $ (2)
Salary Remaining :	0 $
Steve Ott	2 950 000 $ (1)
Salary Remaining :	0 $
Alec Martinez	2 800 000 $ (4)
Salary Remaining :	0 $
Ryan O'Reilly	2 500 000 $ (1)
Salary Remaining :	0 $
Brandon Sutter	2 066 667 $ (1)
Salary Remaining :	0 $
Stu Bickel	1 850 000 $ (3)
Salary Remaining :	0 $
T.J. Galiardi	1 800 000 $ (1)
Salary Remaining :	0 $
Roman Josi	1 400 000 $ (2)
Salary Remaining :	0 $
Cade Fairchild	1 400 000 $ (2)
Salary Remaining :	0 $
Trevor Lewis	1 400 000 $ (4)
Salary Remaining :	0 $
Anton Khudobin	1 200 000 $ (3)
Salary Remaining :	0 $
Taylor Beck	875 000 $ (1)
Salary Remaining :	0 $
Todd White	750 000 $ (1)
Salary Remaining :	0 $
Zach Sill	600 000 $ (1)
Salary Remaining :	0 $
Andrew Shaw	565 000 $ (1)
Salary Remaining :	0 $
Nicholas Dagostino	550 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 66 501 667,00 $
Year 4 : 43 520 000,00 $
Year 5 : 26 270 000,00 $
Year 6 : 18 020 000,00 $
Salary Average Commitment
Year 3 : 4 600 000,00 $
Year 4 : 4 150 000,00 $
Year 5 : 2 250 000,00 $
Year 6 : 1 350 000,00 $

Farm Players Salaries
Matt Cullen	1 800 000 $ (3)
Salary Remaining :	0 $
Michael Rupp	1 500 000 $ (1)
Salary Remaining :	0 $
Chris Bourque	1 000 000 $ (2)
Salary Remaining :	0 $
Steve Sullivan	160 000 $ (1)
Salary Remaining :	0 $
Andrew Alberts (Out of Payroll)	130 000 $ (2)
Salary Remaining :	0 $
Nick Petrecki	120 000 $ (2)
Salary Remaining :	0 $
Marty Reasoner	120 000 $ (2)
Salary Remaining :	0 $
Jake Newton	110 000 $ (1)
Salary Remaining :	0 $
Rhett Rakhshani	110 000 $ (2)
Salary Remaining :	0 $
Brian Gibbons	100 000 $ (2)
Salary Remaining :	0 $
Francis Pare	92 500 $ (1)
Salary Remaining :	0 $
Matthew Pistilli (Out of Payroll)	90 000 $ (2)
Salary Remaining :	0 $
Frazer McLaren	85 000 $ (2)
Salary Remaining :	0 $
Michal Jordan	85 000 $ (3)
Salary Remaining :	0 $
Garrett Roe	80 000 $ (1)
Salary Remaining :	0 $
Ryan Stoa	70 000 $ (2)
Salary Remaining :	0 $
Derek Morris	70 000 $ (1)
Salary Remaining :	0 $
Mattias Modig	65 000 $ (1)
Salary Remaining :	0 $
Patrick Killeen	65 000 $ (3)
Salary Remaining :	0 $
Thomas McCollum	65 000 $ (3)
Salary Remaining :	0 $
Mike Connolly	60 000 $ (1)
Salary Remaining :	0 $
Robert Bortuzzo	60 000 $ (1)
Salary Remaining :	0 $
Reid McNeil	55 000 $ (2)
Salary Remaining :	0 $
Jamie Johnson	55 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 3 : 6 147 500,00 $
Year 4 : 1 375 000,00 $
Year 5 : 395 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 910 000,00 $
Year 4 : 435 000,00 $
Year 5 : 200 000,00 $
Year 6 : 0,00 $

Predateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6200 - 90 $ - 5 994 - 96,67%
Level 2:	5250 - 54 $ - 5 066 - 96,50%
Level 3:	2100 - 30 $ - 2 003 - 95,39%
Level 4:	4150 - 21 $ - 3 938 - 94,88%
Luxury:	1300 - 186 $ - 1 222 - 94,03%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 25 $ - 1 505 - 75,26%
Farm Level 2:	1000 - 15 $ - 754 - 75,41%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	18 223 - 95,91%
Average Income per Game	1 572 888 $
Year to Date Revenue	64 488 418 $
Farm
Home Games Left	0
Average Attendance - %	2 259 - 75,31%
Average Income per Game	58 565 $
Year to Date Revenue	2 401 148 $
Expense
Pro Players Total Salaries	66 590 000 $
Farm Players Total Salaries	5 705 500 $
Coaches Total Salaries	2 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	64 455 913 $
Farm Year To Date Expenses	3 599 723 $
Pro Salary Cap To Date	64 455 913 $
Farm Salary Cap To Date	3 599 723 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	359 946 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	30 841 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	64 455 913 $
Estimate Under Maximum Salary Cap of 67 100 000 $	2 644 087 $
Estimate Over Minimum Salary Cap of 42 000 000 $	22 455 913 $
Current Bank Account	48 022 880 $
Projected Bank Account	48 022 880 $

Pro Players Salaries
Daniel Sedin	6 100 000 $ (1)
Salary Remaining :	0 $
Tyler Seguin	6 100 000 $ (5)
Salary Remaining :	0 $
Travis Zajac	5 750 000 $ (6)
Salary Remaining :	0 $
Martin St. Louis	5 625 000 $ (2)
Salary Remaining :	0 $
Oliver Ekman-Larsson	5 300 000 $ (4)
Salary Remaining :	0 $
Dan Hamhuis	4 500 000 $ (3)
Salary Remaining :	0 $
Brandon Dubinsky	4 200 000 $ (2)
Salary Remaining :	0 $
Derek Stepan	3 850 000 $ (2)
Salary Remaining :	0 $
Alexander Edler	3 250 000 $ (1)
Salary Remaining :	0 $
Jeff Petry	3 200 000 $ (4)
Salary Remaining :	0 $
Yannick Weber	2 600 000 $ (2)
Salary Remaining :	0 $
Josh Bailey	2 440 000 $ (2)
Salary Remaining :	0 $
Jay McClement	2 350 000 $ (3)
Salary Remaining :	0 $
Cameron Gaunce	1 875 000 $ (2)
Salary Remaining :	0 $
Chet Pickard	1 800 000 $ (3)
Salary Remaining :	0 $
Brian Elliott	1 800 000 $ (1)
Salary Remaining :	0 $
Jannik Hansen	1 350 000 $ (1)
Salary Remaining :	0 $
Patrick Eaves	1 200 000 $ (1)
Salary Remaining :	0 $
Brett Sutter	1 100 000 $ (4)
Salary Remaining :	0 $
Jamie Langenbrunner	850 000 $ (1)
Salary Remaining :	0 $
Aaron Gagnon	450 000 $ (2)
Salary Remaining :	0 $
Stephen Schultz	450 000 $ (2)
Salary Remaining :	0 $
Tony Lucia	450 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 66 590 000,00 $
Year 4 : 52 040 000,00 $
Year 5 : 30 100 000,00 $
Year 6 : 21 450 000,00 $
Salary Average Commitment
Year 3 : 11 450 000,00 $
Year 4 : 10 600 000,00 $
Year 5 : 8 350 000,00 $
Year 6 : 7 900 000,00 $

Farm Players Salaries
Colten Teubert	1 850 000 $ (2)
Salary Remaining :	0 $
Bryce Salvador	1 250 000 $ (1)
Salary Remaining :	0 $
Jose Theodore	190 000 $ (3)
Salary Remaining :	0 $
Dainius Zubrus	180 000 $ (2)
Salary Remaining :	0 $
Chris Tanev	175 000 $ (3)
Salary Remaining :	0 $
Greg Nemisz	170 000 $ (3)
Salary Remaining :	0 $
Drayson Bowman	140 000 $ (2)
Salary Remaining :	0 $
Tommy Pyatt	130 000 $ (3)
Salary Remaining :	0 $
Paul Thompson	125 000 $ (2)
Salary Remaining :	0 $
Jani Lajunen	120 000 $ (2)
Salary Remaining :	0 $
Randy Jones	120 000 $ (1)
Salary Remaining :	0 $
Jeremy Smith	93 000 $ (1)
Salary Remaining :	0 $
Jordie Benn	90 000 $ (1)
Salary Remaining :	0 $
Tyler Johnson	90 000 $ (1)
Salary Remaining :	0 $
Reilly Smith	90 000 $ (1)
Salary Remaining :	0 $
Scott Jackson	85 000 $ (3)
Salary Remaining :	0 $
Scottie Upshall	85 000 $ (2)
Salary Remaining :	0 $
Mark Barberio	85 000 $ (1)
Salary Remaining :	0 $
Nick Petersen	80 000 $ (2)
Salary Remaining :	0 $
Ryan Russell	80 000 $ (2)
Salary Remaining :	0 $
Nicklas Jensen	75 000 $ (1)
Salary Remaining :	0 $
Jani Hakanpaa	75 000 $ (1)
Salary Remaining :	0 $
Christian Thomas	75 000 $ (1)
Salary Remaining :	0 $
Carson McMillan	75 000 $ (3)
Salary Remaining :	0 $
Justin Mercier	72 500 $ (1)
Salary Remaining :	0 $
Brett Lebda	60 000 $ (2)
Salary Remaining :	0 $
Jeff Penner	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 3 : 5 705 500,00 $
Year 4 : 1 880 000,00 $
Year 5 : 825 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 2 325 000,00 $
Year 4 : 670 000,00 $
Year 5 : 270 000,00 $
Year 6 : 0,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6400 - 95 $ - 6 011 - 93,93%
Level 2:	5500 - 55 $ - 5 072 - 92,22%
Level 3:	2200 - 33 $ - 1 792 - 81,43%
Level 4:	4300 - 20 $ - 4 059 - 94,40%
Luxury:	1600 - 175 $ - 1 261 - 78,79%
Total Attendance :	20000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 502 - 75,08%
Farm Level 2:	1000 - 15 $ - 742 - 74,22%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	18 195 - 90,97%
Average Income per Game	1 602 039 $
Year to Date Revenue	65 683 609 $
Farm
Home Games Left	0
Average Attendance - %	2 244 - 74,80%
Average Income per Game	80 126 $
Year to Date Revenue	3 285 154 $
Expense
Pro Players Total Salaries	65 088 917 $
Farm Players Total Salaries	2 332 500 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 274 599 $
Farm Year To Date Expenses	2 561 020 $
Pro Salary Cap To Date	65 274 599 $
Farm Salary Cap To Date	2 561 020 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	351 832 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	12 608 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 274 599 $
Estimate Under Maximum Salary Cap of 67 100 000 $	1 825 401 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 274 599 $
Current Bank Account	23 140 828 $
Projected Bank Account	23 140 828 $

Pro Players Salaries
Evgeni Malkin	8 700 000 $ (1)
Salary Remaining :	0 $
Corey Perry	8 200 000 $ (5)
Salary Remaining :	0 $
Brad Richards	6 666 667 $ (7)
Salary Remaining :	0 $
Carey Price	6 500 000 $ (6)
Salary Remaining :	0 $
Ryan McDonagh	4 500 000 $ (2)
Salary Remaining :	0 $
Bryan Little	4 500 000 $ (4)
Salary Remaining :	0 $
Mark Giordano	4 020 000 $ (3)
Salary Remaining :	0 $
Mike Sauer	3 200 000 $ (4)
Salary Remaining :	0 $
Jordan Caron	2 500 000 $ (2)
Salary Remaining :	0 $
Kyle Brodziak	2 412 250 $ (2)
Salary Remaining :	0 $
Casey Wellman	2 000 000 $ (4)
Salary Remaining :	0 $
Tim Erixon	1 750 000 $ (1)
Salary Remaining :	0 $
Jerred Smithson (Out of Payroll)	1 700 000 $ (2)
Salary Remaining :	0 $
Raffi Torres	1 400 000 $ (3)
Salary Remaining :	0 $
Brian Boucher	1 300 000 $ (2)
Salary Remaining :	0 $
Brandon McMillan	1 200 000 $ (2)
Salary Remaining :	0 $
Tomas Hertl	1 150 000 $ (2)
Salary Remaining :	0 $
Morgan Rielly	1 050 000 $ (2)
Salary Remaining :	0 $
Brett Connolly	850 000 $ (1)
Salary Remaining :	0 $
J.T. Miller	850 000 $ (1)
Salary Remaining :	0 $
Adam Hall	850 000 $ (1)
Salary Remaining :	0 $
Simon Despres	840 000 $ (1)
Salary Remaining :	0 $
Brad Phillips	650 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 66 788 917,00 $
Year 4 : 52 298 917,00 $
Year 5 : 36 486 667,00 $
Year 6 : 31 066 667,00 $
Salary Average Commitment
Year 3 : 6 700 000,00 $
Year 4 : 6 700 000,00 $
Year 5 : 2 250 000,00 $
Year 6 : 1 800 000,00 $

Farm Players Salaries
Guillaume Latendresse	197 500 $ (3)
Salary Remaining :	0 $
Sean Avery	187 500 $ (2)
Salary Remaining :	0 $
Marc-Andre Bergeron	180 000 $ (4)
Salary Remaining :	0 $
Chad Johnson	180 000 $ (2)
Salary Remaining :	0 $
Anthony Nigro	170 000 $ (3)
Salary Remaining :	0 $
Pavel Valentenko (Out of Payroll)	150 000 $ (3)
Salary Remaining :	0 $
T.J. Hensick	150 000 $ (3)
Salary Remaining :	0 $
Tomas Marcinko	120 000 $ (4)
Salary Remaining :	0 $
Jeff Finger	100 000 $ (2)
Salary Remaining :	0 $
Mike Mottau	95 000 $ (1)
Salary Remaining :	0 $
Taylor Chorney	90 000 $ (1)
Salary Remaining :	0 $
Ryan Bourque	90 000 $ (1)
Salary Remaining :	0 $
Scott Tanski	85 000 $ (1)
Salary Remaining :	0 $
Stefan Matteau	80 000 $ (2)
Salary Remaining :	0 $
Oscar Lindberg	80 000 $ (2)
Salary Remaining :	0 $
Michael Ratchuk	75 000 $ (3)
Salary Remaining :	0 $
Sebastian Erixon	67 500 $ (1)
Salary Remaining :	0 $
Cameron Talbot	67 500 $ (2)
Salary Remaining :	0 $
Francois Bouchard	67 500 $ (1)
Salary Remaining :	0 $
Brendan Bell	65 000 $ (1)
Salary Remaining :	0 $
Blake Parlett	65 000 $ (2)
Salary Remaining :	0 $
Jesper Fast	65 000 $ (2)
Salary Remaining :	0 $
Justin Shugg	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 3 : 2 482 500,00 $
Year 4 : 1 922 500,00 $
Year 5 : 1 042 500,00 $
Year 6 : 300 000,00 $
Salary Average Commitment
Year 3 : 750 000,00 $
Year 4 : 750 000,00 $
Year 5 : 315 000,00 $
Year 6 : 90 000,00 $

Redwings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 5 166 - 86,09%
Level 2:	5000 - 60 $ - 4 229 - 84,58%
Level 3:	2000 - 35 $ - 1 707 - 85,37%
Level 4:	4000 - 25 $ - 3 324 - 83,09%
Luxury:	1000 - 200 $ - 994 - 99,40%
Total Attendance :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 484 - 74,22%
Farm Level 2:	1000 - 15 $ - 732 - 73,15%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	15 420 - 85,66%
Average Income per Game	1 439 336 $
Year to Date Revenue	59 012 773 $
Farm
Home Games Left	0
Average Attendance - %	2 216 - 73,87%
Average Income per Game	78 849 $
Year to Date Revenue	3 232 820 $
Expense
Pro Players Total Salaries	67 641 666 $
Farm Players Total Salaries	2 146 667 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 572 151 $
Farm Year To Date Expenses	2 180 332 $
Pro Salary Cap To Date	65 572 151 $
Farm Salary Cap To Date	2 180 332 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	365 631 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	11 604 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 572 151 $
Estimate Under Maximum Salary Cap of 67 100 000 $	1 527 849 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 572 151 $
Current Bank Account	21 540 268 $
Projected Bank Account	21 540 268 $

Pro Players Salaries
Eric Staal	8 250 000 $ (3)
Salary Remaining :	0 $
Henrik Zetterberg	6 083 333 $ (8)
Salary Remaining :	0 $
Jimmy Howard	5 000 000 $ (5)
Salary Remaining :	0 $
Matt Carle	4 600 000 $ (4)
Salary Remaining :	0 $
Erik Cole	4 500 000 $ (2)
Salary Remaining :	0 $
Joe Pavelski	4 000 000 $ (1)
Salary Remaining :	0 $
Justin Williams	3 650 000 $ (2)
Salary Remaining :	0 $
Jiri Hudler	3 500 000 $ (3)
Salary Remaining :	0 $
Brendan Smith	3 400 000 $ (6)
Salary Remaining :	0 $
Rene Bourque	3 333 333 $ (3)
Salary Remaining :	0 $
Sean Bergenheim	2 750 000 $ (2)
Salary Remaining :	0 $
Pascal Dupuis	2 500 000 $ (3)
Salary Remaining :	0 $
Matt Donovan	2 500 000 $ (4)
Salary Remaining :	0 $
Jack Hillen	2 250 000 $ (4)
Salary Remaining :	0 $
Matt Cooke	2 000 000 $ (3)
Salary Remaining :	0 $
Kris Russell	1 800 000 $ (4)
Salary Remaining :	0 $
Bryan Allen	1 800 000 $ (1)
Salary Remaining :	0 $
Martin Biron	1 500 000 $ (2)
Salary Remaining :	0 $
Dustin Jeffrey	1 000 000 $ (3)
Salary Remaining :	0 $
Alexander Killorn	950 000 $ (1)
Salary Remaining :	0 $
David Warsofsky	875 000 $ (1)
Salary Remaining :	0 $
Michael Blunden	800 000 $ (2)
Salary Remaining :	0 $
Zach Cohen	600 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 67 641 666,00 $
Year 4 : 59 416 666,00 $
Year 5 : 46 216 666,00 $
Year 6 : 25 633 333,00 $
Salary Average Commitment
Year 3 : 3 150 000,00 $
Year 4 : 3 150 000,00 $
Year 5 : 2 700 000,00 $
Year 6 : 1 350 000,00 $

Farm Players Salaries
Scott Nichol	180 000 $ (2)
Salary Remaining :	0 $
Brett Sterling	140 000 $ (2)
Salary Remaining :	0 $
Jeff Zatkoff	135 000 $ (3)
Salary Remaining :	0 $
Justin DiBenedetto	130 000 $ (2)
Salary Remaining :	0 $
Trent Hunter	120 000 $ (1)
Salary Remaining :	0 $
Joakim Andersson	100 000 $ (2)
Salary Remaining :	0 $
Harri Sateri	100 000 $ (2)
Salary Remaining :	0 $
Brian Lashoff	100 000 $ (2)
Salary Remaining :	0 $
Mike Thomas	100 000 $ (1)
Salary Remaining :	0 $
Brian Strait	100 000 $ (3)
Salary Remaining :	0 $
Juuso Puustinen	87 500 $ (1)
Salary Remaining :	0 $
Chris Thorburn	86 667 $ (1)
Salary Remaining :	0 $
Colin McDonald	85 000 $ (2)
Salary Remaining :	0 $
Willie Coetzee	85 000 $ (2)
Salary Remaining :	0 $
Vincent Trocheck	80 000 $ (2)
Salary Remaining :	0 $
Logan Pyett	75 000 $ (1)
Salary Remaining :	0 $
Scott Valentine	75 000 $ (2)
Salary Remaining :	0 $
Travis Ehrhardt	75 000 $ (1)
Salary Remaining :	0 $
Landon Ferraro	65 000 $ (2)
Salary Remaining :	0 $
Kirill Tulupov	62 500 $ (1)
Salary Remaining :	0 $
Will Oneill	60 000 $ (1)
Salary Remaining :	0 $
Jason Gregoire	60 000 $ (1)
Salary Remaining :	0 $
Brett Sonne	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 3 : 2 146 667,00 $
Year 4 : 1 375 000,00 $
Year 5 : 235 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 550 000,00 $
Year 4 : 505 000,00 $
Year 5 : 90 000,00 $
Year 6 : 0,00 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	6200 - 100 $ - 4 992 - 80,52%
Level 2:	5250 - 60 $ - 4 133 - 78,72%
Level 3:	2100 - 35 $ - 1 638 - 78,02%
Level 4:	4150 - 25 $ - 3 229 - 77,81%
Luxury:	1300 - 200 $ - 1 009 - 77,60%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 497 - 74,83%
Farm Level 2:	1000 - 15 $ - 752 - 75,17%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	15 001 - 78,95%
Average Income per Game	1 404 976 $
Year to Date Revenue	57 604 006 $
Farm
Home Games Left	0
Average Attendance - %	2 248 - 74,94%
Average Income per Game	79 219 $
Year to Date Revenue	3 247 990 $
Expense
Pro Players Total Salaries	60 604 545 $
Farm Players Total Salaries	2 465 333 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 129 928 $
Farm Year To Date Expenses	2 529 475 $
Pro Salary Cap To Date	62 129 928 $
Farm Salary Cap To Date	2 529 475 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	327 592 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 056 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 129 928 $
Estimate Under Maximum Salary Cap of 67 100 000 $	4 970 072 $
Estimate Over Minimum Salary Cap of 42 000 000 $	20 129 928 $
Current Bank Account	16 622 268 $
Projected Bank Account	16 622 268 $

Pro Players Salaries
Tomas Plekanec	5 000 000 $ (3)
Salary Remaining :	0 $
Vyacheslav Voinov	4 400 000 $ (5)
Salary Remaining :	0 $
Tim Connolly	4 300 000 $ (2)
Salary Remaining :	0 $
Johan Franzen	3 954 545 $ (7)
Salary Remaining :	0 $
Ryan Whitney	3 500 000 $ (4)
Salary Remaining :	0 $
Ray Emery	3 500 000 $ (4)
Salary Remaining :	0 $
Tyler Ennis	3 400 000 $ (3)
Salary Remaining :	0 $
Kamil Kreps	3 400 000 $ (4)
Salary Remaining :	0 $
Sam Gagner	3 200 000 $ (1)
Salary Remaining :	0 $
Marc Methot	3 000 000 $ (2)
Salary Remaining :	0 $
Jhonas Enroth	3 000 000 $ (5)
Salary Remaining :	0 $
Roman Polak	2 750 000 $ (3)
Salary Remaining :	0 $
Anton Stralman	2 750 000 $ (3)
Salary Remaining :	0 $
Brandon Prust	2 500 000 $ (3)
Salary Remaining :	0 $
Carl Hagelin	2 250 000 $ (2)
Salary Remaining :	0 $
Nikita Filatov	2 200 000 $ (1)
Salary Remaining :	0 $
Kyle Cumiskey	1 800 000 $ (2)
Salary Remaining :	0 $
Colby Robak	1 300 000 $ (2)
Salary Remaining :	0 $
Jonathan Huberdeau	1 050 000 $ (1)
Salary Remaining :	0 $
Tyson Barrie	1 000 000 $ (1)
Salary Remaining :	0 $
Tyler Toffoli	950 000 $ (1)
Salary Remaining :	0 $
Dale Weise	700 000 $ (1)
Salary Remaining :	0 $
Drew Mackenzie	700 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 60 604 545,00 $
Year 4 : 50 804 545,00 $
Year 5 : 38 154 545,00 $
Year 6 : 21 754 545,00 $
Salary Average Commitment
Year 3 : 3 150 000,00 $
Year 4 : 3 150 000,00 $
Year 5 : 1 800 000,00 $
Year 6 : 1 350 000,00 $

Farm Players Salaries
Jonas Gustavsson	185 000 $ (2)
Salary Remaining :	0 $
Peter Regin	147 500 $ (2)
Salary Remaining :	0 $
Ben Maxwell	130 000 $ (2)
Salary Remaining :	0 $
Mikael Tellqvist	130 000 $ (1)
Salary Remaining :	0 $
Maxime Sauve	120 000 $ (3)
Salary Remaining :	0 $
Alexandre Bolduc	110 000 $ (2)
Salary Remaining :	0 $
Michal Repik	110 000 $ (1)
Salary Remaining :	0 $
Corey Tropp	100 000 $ (1)
Salary Remaining :	0 $
Lasse Kukkonen	100 000 $ (2)
Salary Remaining :	0 $
Andrew Ference	100 000 $ (2)
Salary Remaining :	0 $
Antoine Roussel	95 000 $ (2)
Salary Remaining :	0 $
Phil Oreskovic	90 000 $ (1)
Salary Remaining :	0 $
Jake Hauswirth	90 000 $ (2)
Salary Remaining :	0 $
Drew Schiestel	90 000 $ (2)
Salary Remaining :	0 $
Connor Murphy	85 000 $ (2)
Salary Remaining :	0 $
Joe Finley	80 000 $ (1)
Salary Remaining :	0 $
Alex Biega	80 000 $ (1)
Salary Remaining :	0 $
Justin Florek	75 000 $ (2)
Salary Remaining :	0 $
Corey Locke	70 000 $ (1)
Salary Remaining :	0 $
James Wright	70 000 $ (3)
Salary Remaining :	0 $
Steven Zalewski	70 000 $ (2)
Salary Remaining :	0 $
Maxime Gratchev	70 000 $ (2)
Salary Remaining :	0 $
Jonathan Parker	65 000 $ (1)
Salary Remaining :	0 $
Shawn Szydlowski	52 833 $ (1)
Salary Remaining :	0 $
Hunter Tremblay	50 000 $ (2)
Salary Remaining :	0 $
Clayton Stoner (Out of Payroll)	50 000 $ (1)
Salary Remaining :	0 $
Daniel Koger	50 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 3 : 2 465 333,00 $
Year 4 : 1 637 500,00 $
Year 5 : 190 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 610 000,00 $
Year 4 : 475 000,00 $
Year 5 : 90 000,00 $
Year 6 : 0,00 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire center
Level 1:	6200 - 100 $ - 5 042 - 81,32%
Level 2:	5250 - 60 $ - 4 058 - 77,30%
Level 3:	2100 - 35 $ - 1 670 - 79,51%
Level 4:	4150 - 25 $ - 3 266 - 78,70%
Luxury:	1300 - 200 $ - 1 015 - 78,06%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 494 - 74,68%
Farm Level 2:	1000 - 15 $ - 751 - 75,07%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	15 051 - 79,21%
Average Income per Game	1 412 363 $
Year to Date Revenue	57 906 903 $
Farm
Home Games Left	0
Average Attendance - %	2 244 - 74,81%
Average Income per Game	79 452 $
Year to Date Revenue	3 257 517 $
Expense
Pro Players Total Salaries	67 444 166 $
Farm Players Total Salaries	2 019 667 $
Coaches Total Salaries	2 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	65 095 516 $
Farm Year To Date Expenses	2 069 650 $
Pro Salary Cap To Date	65 095 516 $
Farm Salary Cap To Date	2 069 650 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	364 563 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	10 917 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	65 095 516 $
Estimate Under Maximum Salary Cap of 67 100 000 $	2 004 484 $
Estimate Over Minimum Salary Cap of 42 000 000 $	23 095 516 $
Current Bank Account	63 998 178 $
Projected Bank Account	63 998 178 $

Pro Players Salaries
Daniel Alfredsson	5 800 000 $ (1)
Salary Remaining :	0 $
Erik Karlsson	5 700 000 $ (3)
Salary Remaining :	0 $
Kyle Turris	5 200 000 $ (7)
Salary Remaining :	0 $
Bobby Ryan	5 100 000 $ (2)
Salary Remaining :	0 $
Danny Dekeyser	4 900 000 $ (3)
Salary Remaining :	0 $
Milan Michalek	4 333 333 $ (1)
Salary Remaining :	0 $
Zbynek Michalek	4 000 000 $ (3)
Salary Remaining :	0 $
Erik Condra	3 400 000 $ (4)
Salary Remaining :	0 $
Jonathan Ericsson	3 250 000 $ (1)
Salary Remaining :	0 $
Matt Moulson	3 200 000 $ (1)
Salary Remaining :	0 $
Craig Anderson	3 187 500 $ (2)
Salary Remaining :	0 $
Chris Phillips	3 083 333 $ (1)
Salary Remaining :	0 $
Zack Smith	2 900 000 $ (4)
Salary Remaining :	0 $
Karri Ramo	2 700 000 $ (2)
Salary Remaining :	0 $
Chris Neil	1 900 000 $ (1)
Salary Remaining :	0 $
Manny Malhotra	1 875 000 $ (3)
Salary Remaining :	0 $
Stephane Da Costa	1 800 000 $ (2)
Salary Remaining :	0 $
Jared Cowen	1 265 000 $ (1)
Salary Remaining :	0 $
Mika Zibanejad	1 000 000 $ (1)
Salary Remaining :	0 $
Jean-Gabriel Pageau	900 000 $ (1)
Salary Remaining :	0 $
Mark Stone	800 000 $ (1)
Salary Remaining :	0 $
Craig Schira	600 000 $ (1)
Salary Remaining :	0 $
Darren Kramer	550 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 67 444 166,00 $
Year 4 : 41 312 500,00 $
Year 5 : 27 975 000,00 $
Year 6 : 11 500 000,00 $
Salary Average Commitment
Year 3 : 4 150 000,00 $
Year 4 : 3 700 000,00 $
Year 5 : 2 250 000,00 $
Year 6 : 1 350 000,00 $

Farm Players Salaries
Ben Bishop	160 000 $ (1)
Salary Remaining :	0 $
Patrick Wiercioch	120 000 $ (2)
Salary Remaining :	0 $
Mark Borowiecki	110 000 $ (2)
Salary Remaining :	0 $
Jim O'Brien	98 500 $ (1)
Salary Remaining :	0 $
Mike Hoffman	97 500 $ (2)
Salary Remaining :	0 $
Derek Grant	97 500 $ (2)
Salary Remaining :	0 $
Cody Ceci	95 000 $ (2)
Salary Remaining :	0 $
Robin Lehner	87 000 $ (1)
Salary Remaining :	0 $
Cole Schneider	85 000 $ (1)
Salary Remaining :	0 $
Phil Varone	85 000 $ (2)
Salary Remaining :	0 $
Riley Sheahan	85 000 $ (2)
Salary Remaining :	0 $
Colin Greening	81 667 $ (1)
Salary Remaining :	0 $
Fredrik Claesson	80 000 $ (1)
Salary Remaining :	0 $
Shane Prince	80 000 $ (1)
Salary Remaining :	0 $
Matt Puempel	80 000 $ (2)
Salary Remaining :	0 $
John Muse	75 000 $ (1)
Salary Remaining :	0 $
Eric Gryba	75 000 $ (1)
Salary Remaining :	0 $
David Dziurzynski	75 000 $ (2)
Salary Remaining :	0 $
Corey Cowick	70 000 $ (1)
Salary Remaining :	0 $
Ben Blood	60 000 $ (1)
Salary Remaining :	0 $
Chris Wideman	60 000 $ (1)
Salary Remaining :	0 $
Ilya Zubov	60 000 $ (1)
Salary Remaining :	0 $
Jack Downing	52 500 $ (1)
Salary Remaining :	0 $
Stefan Della Rovere	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	24
Salary Commitment
Year 3 : 2 019 667,00 $
Year 4 : 845 000,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 665 000,00 $
Year 4 : 570 000,00 $
Year 5 : 0,00 $
Year 6 : 0,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavillion
Level 1:	6200 - 86 $ - 5 925 - 95,57%
Level 2:	5250 - 49 $ - 5 152 - 98,14%
Level 3:	2100 - 28 $ - 2 021 - 96,22%
Level 4:	4150 - 20 $ - 3 940 - 94,94%
Luxury:	1300 - 175 $ - 1 253 - 96,38%
Total Attendance :	19000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 20 $ - 1 531 - 76,54%
Farm Level 2:	1000 - 15 $ - 761 - 76,11%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	18 291 - 96,27%
Average Income per Game	1 506 303 $
Year to Date Revenue	61 758 420 $
Farm
Home Games Left	0
Average Attendance - %	2 292 - 76,40%
Average Income per Game	61 049 $
Year to Date Revenue	2 503 018 $
Expense
Pro Players Total Salaries	65 549 666 $
Farm Players Total Salaries	2 470 500 $
Coaches Total Salaries	2 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	63 493 002 $
Farm Year To Date Expenses	2 289 874 $
Pro Salary Cap To Date	63 493 002 $
Farm Salary Cap To Date	2 289 874 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	354 323 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	13 354 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	63 493 002 $
Estimate Under Maximum Salary Cap of 67 100 000 $	3 606 998 $
Estimate Over Minimum Salary Cap of 42 000 000 $	21 493 002 $
Current Bank Account	23 862 033 $
Projected Bank Account	23 862 033 $

Pro Players Salaries
Joe Thornton	7 000 000 $ (1)
Salary Remaining :	0 $
Brent Burns	5 475 000 $ (4)
Salary Remaining :	0 $
Martin Havlat	5 000 000 $ (2)
Salary Remaining :	0 $
Tomas Fleischmann	4 500 000 $ (2)
Salary Remaining :	0 $
Drew Stafford	4 000 000 $ (2)
Salary Remaining :	0 $
Andrej Meszaros	4 000 000 $ (2)
Salary Remaining :	0 $
Tyler Kennedy	3 800 999 $ (3)
Salary Remaining :	0 $
Antti Niemi	3 800 000 $ (2)
Salary Remaining :	0 $
Andrew MacDonald	3 800 000 $ (4)
Salary Remaining :	0 $
Kyle Quincey	3 700 000 $ (4)
Salary Remaining :	0 $
Thomas Greiss	2 950 000 $ (3)
Salary Remaining :	0 $
Pierre-Marc Bouchard	2 900 000 $ (4)
Salary Remaining :	0 $
Lauri Korpikoski	2 750 000 $ (4)
Salary Remaining :	0 $
Logan Couture	2 323 667 $ (1)
Salary Remaining :	0 $
Andre Petersson	2 000 000 $ (2)
Salary Remaining :	0 $
Alex Galchenyuk	1 200 000 $ (1)
Salary Remaining :	0 $
Sami Lepisto	1 200 000 $ (3)
Salary Remaining :	0 $
Olli Maatta	1 150 000 $ (2)
Salary Remaining :	0 $
Charlie Coyle	950 000 $ (1)
Salary Remaining :	0 $
Bobby Sanguinetti	850 000 $ (1)
Salary Remaining :	0 $
Sebastian Stalberg	750 000 $ (1)
Salary Remaining :	0 $
Mike Weber	750 000 $ (1)
Salary Remaining :	0 $
Alexander Frolov	700 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 65 549 666,00 $
Year 4 : 51 025 999,00 $
Year 5 : 26 575 999,00 $
Year 6 : 18 625 000,00 $
Salary Average Commitment
Year 3 : 5 300 000,00 $
Year 4 : 3 850 000,00 $
Year 5 : 2 250 000,00 $
Year 6 : 1 350 000,00 $

Farm Players Salaries
John Mitchell	190 000 $ (2)
Salary Remaining :	0 $
Evgeni Dadonov	170 000 $ (4)
Salary Remaining :	0 $
Alexander Salak	150 000 $ (3)
Salary Remaining :	0 $
Mark Cundari	140 000 $ (2)
Salary Remaining :	0 $
Justin Braun	135 000 $ (3)
Salary Remaining :	0 $
Blake Geoffrion	120 000 $ (2)
Salary Remaining :	0 $
Jonathan Audy-Marchessault	110 000 $ (1)
Salary Remaining :	0 $
Blake Comeau	110 000 $ (2)
Salary Remaining :	0 $
Brett Carson	105 000 $ (2)
Salary Remaining :	0 $
Brandon Kozun	100 000 $ (2)
Salary Remaining :	0 $
Tyson Sexsmith	99 000 $ (4)
Salary Remaining :	0 $
Viktor Tikhonov	90 000 $ (1)
Salary Remaining :	0 $
Matthew Nieto	85 000 $ (2)
Salary Remaining :	0 $
Lance Bouma	83 000 $ (2)
Salary Remaining :	0 $
Olivier Fortier	81 000 $ (2)
Salary Remaining :	0 $
Jay McKee	75 000 $ (1)
Salary Remaining :	0 $
Mark Flood	75 000 $ (1)
Salary Remaining :	0 $
Todd Bertuzzi	75 000 $ (1)
Salary Remaining :	0 $
Radko Gudas	75 000 $ (1)
Salary Remaining :	0 $
Matt Carkner	75 000 $ (1)
Salary Remaining :	0 $
Dan Sexton	70 000 $ (3)
Salary Remaining :	0 $
Pierre-Cedric Labrie	67 500 $ (2)
Salary Remaining :	0 $
Brodie Reid	65 000 $ (1)
Salary Remaining :	0 $
Carter Camper	65 000 $ (1)
Salary Remaining :	0 $
Shaone Morrisonn	60 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 3 : 2 470 500,00 $
Year 4 : 1 705 500,00 $
Year 5 : 624 000,00 $
Year 6 : 269 000,00 $
Salary Average Commitment
Year 3 : 790 000,00 $
Year 4 : 535 000,00 $
Year 5 : 135 000,00 $
Year 6 : 90 000,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 100 $ - 4 897 - 81,62%
Level 2:	5000 - 60 $ - 4 057 - 81,15%
Level 3:	2000 - 35 $ - 1 626 - 81,30%
Level 4:	4000 - 25 $ - 3 185 - 79,63%
Luxury:	1000 - 200 $ - 970 - 96,97%
Total Attendance :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 35 $ - 1 500 - 74,99%
Farm Level 2:	1000 - 15 $ - 756 - 75,60%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	14 736 - 81,86%
Average Income per Game	1 373 573 $
Year to Date Revenue	56 316 476 $
Farm
Home Games Left	0
Average Attendance - %	2 256 - 75,20%
Average Income per Game	80 297 $
Year to Date Revenue	3 292 171 $
Expense
Pro Players Total Salaries	59 233 750 $
Farm Players Total Salaries	3 119 000 $
Coaches Total Salaries	2 650 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 558 032 $
Farm Year To Date Expenses	2 638 604 $
Pro Salary Cap To Date	62 558 032 $
Farm Salary Cap To Date	2 638 604 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	320 182 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 859 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	62 558 032 $
Estimate Under Maximum Salary Cap of 67 100 000 $	4 541 968 $
Estimate Over Minimum Salary Cap of 42 000 000 $	20 558 032 $
Current Bank Account	21 021 447 $
Projected Bank Account	21 021 447 $

Pro Players Salaries
Jaromir Jagr	7 000 000 $ (1)
Salary Remaining :	0 $
Nicklas Backstrom	6 700 000 $ (8)
Salary Remaining :	0 $
Shawn Horcoff	5 500 000 $ (2)
Salary Remaining :	0 $
Kari Lehtonen	5 000 000 $ (4)
Salary Remaining :	0 $
Nick Spaling	3 500 000 $ (5)
Salary Remaining :	0 $
Trevor Daley	3 300 000 $ (3)
Salary Remaining :	0 $
Joel Ward	3 000 000 $ (2)
Salary Remaining :	0 $
David Moss	3 000 000 $ (2)
Salary Remaining :	0 $
Philip McRae	3 000 000 $ (3)
Salary Remaining :	0 $
Johnny Boychuk	2 988 750 $ (2)
Salary Remaining :	0 $
Antti Raanta	2 600 000 $ (3)
Salary Remaining :	0 $
Mathieu Perreault	2 500 000 $ (2)
Salary Remaining :	0 $
Mike Lundin	2 250 000 $ (2)
Salary Remaining :	0 $
Sami Salo	2 200 000 $ (1)
Salary Remaining :	0 $
Chris Kunitz	1 200 000 $ (1)
Salary Remaining :	0 $
Brenden Dillon	950 000 $ (1)
Salary Remaining :	0 $
T.J. Brennan	875 000 $ (1)
Salary Remaining :	0 $
Zack Kassian	870 000 $ (1)
Salary Remaining :	0 $
Patrick Nemeth	800 000 $ (1)
Salary Remaining :	0 $
Brett Ritchie	750 000 $ (1)
Salary Remaining :	0 $
Joe Callahan (Out of Payroll)	650 000 $ (1)
Salary Remaining :	0 $
Adam Estoclet	650 000 $ (2)
Salary Remaining :	0 $
Perttu Lindgren	600 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 59 883 750,00 $
Year 4 : 43 988 750,00 $
Year 5 : 24 100 000,00 $
Year 6 : 15 200 000,00 $
Salary Average Commitment
Year 3 : 3 450 000,00 $
Year 4 : 2 250 000,00 $
Year 5 : 1 800 000,00 $
Year 6 : 900 000,00 $

Farm Players Salaries
Maxwell Reinhart	800 000 $ (1)
Salary Remaining :	0 $
Niklas Grossman	130 000 $ (1)
Salary Remaining :	0 $
Angelo Esposito	130 000 $ (2)
Salary Remaining :	0 $
Richard Bachman	120 000 $ (1)
Salary Remaining :	0 $
Al Montoya	120 000 $ (1)
Salary Remaining :	0 $
Tom Wandell	120 000 $ (2)
Salary Remaining :	0 $
Alex Plante	110 000 $ (3)
Salary Remaining :	0 $
Brad Malone	105 000 $ (2)
Salary Remaining :	0 $
Calvin De Haan	95 000 $ (2)
Salary Remaining :	0 $
Tom Wilson	95 000 $ (2)
Salary Remaining :	0 $
Peter Harrold	91 500 $ (2)
Salary Remaining :	0 $
Luke Gazdic	85 000 $ (2)
Salary Remaining :	0 $
Mathieu Tousignant	85 000 $ (1)
Salary Remaining :	0 $
Martin Marincin	85 000 $ (2)
Salary Remaining :	0 $
Matt Fraser	85 000 $ (2)
Salary Remaining :	0 $
Ryan Spooner	80 000 $ (1)
Salary Remaining :	0 $
Jyrki Jokipakka	80 000 $ (2)
Salary Remaining :	0 $
Bill Arnold	80 000 $ (2)
Salary Remaining :	0 $
Gaelan Patterson	80 000 $ (2)
Salary Remaining :	0 $
Colin White	80 000 $ (1)
Salary Remaining :	0 $
Scott Glennie	75 000 $ (2)
Salary Remaining :	0 $
Adam Cracknell	71 500 $ (1)
Salary Remaining :	0 $
David Leggio	71 000 $ (1)
Salary Remaining :	0 $
Michael Forney	70 000 $ (1)
Salary Remaining :	0 $
Alexandre Giroux	65 000 $ (1)
Salary Remaining :	0 $
Hubert Labrie	55 000 $ (2)
Salary Remaining :	0 $
Taylor Vause	55 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	27
Salary Commitment
Year 3 : 3 119 000,00 $
Year 4 : 1 426 500,00 $
Year 5 : 110 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 1 010 000,00 $
Year 4 : 930 000,00 $
Year 5 : 45 000,00 $
Year 6 : 0,00 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 93 $ - 5 433 - 90,54%
Level 2:	5000 - 56 $ - 4 395 - 87,90%
Level 3:	2000 - 31 $ - 1 807 - 90,35%
Level 4:	4000 - 21 $ - 3 633 - 90,82%
Luxury:	1000 - 211 $ - 979 - 97,90%
Total Attendance :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	2000 - 30 $ - 1 508 - 75,41%
Farm Level 2:	1000 - 10 $ - 751 - 75,05%
Farm Total Attendance :	3000
Team Popularity :	100,00%
Income
Home Games Left	0
Average Attendance - %	16 247 - 90,26%
Average Income per Game	1 459 133 $
Year to Date Revenue	59 824 437 $
Farm
Home Games Left	0
Average Attendance - %	2 259 - 75,29%
Average Income per Game	71 602 $
Year to Date Revenue	2 935 677 $
Expense
Pro Players Total Salaries	55 258 334 $
Farm Players Total Salaries	5 239 000 $
Coaches Total Salaries	1 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	61 352 889 $
Farm Year To Date Expenses	3 335 546 $
Pro Salary Cap To Date	61 352 889 $
Farm Salary Cap To Date	3 335 546 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	298 694 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	28 319 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Estimated Season Salary Cap	61 352 889 $
Estimate Under Maximum Salary Cap of 67 100 000 $	5 747 111 $
Estimate Over Minimum Salary Cap of 42 000 000 $	19 352 889 $
Current Bank Account	28 920 944 $
Projected Bank Account	28 920 944 $

Pro Players Salaries
Mikko Koivu	6 750 000 $ (5)
Salary Remaining :	0 $
Ryan Suter (Out of Payroll)	6 000 000 $ (4)
Salary Remaining :	0 $
Mikhail Grabovski	5 066 667 $ (4)
Salary Remaining :	0 $
Tomas Kaberle	4 250 000 $ (1)
Salary Remaining :	0 $
Keith Ballard	4 200 000 $ (2)
Salary Remaining :	0 $
Mark Streit	4 100 000 $ (2)
Salary Remaining :	0 $
Jared Spurgeon (Out of Payroll)	4 000 000 $ (3)
Salary Remaining :	0 $
Sergei Kostitsyn	4 000 000 $ (3)
Salary Remaining :	0 $
Andrei Kostitsyn	3 750 000 $ (2)
Salary Remaining :	0 $
Jaroslav Halak	3 750 000 $ (1)
Salary Remaining :	0 $
Dustin Brown	3 175 000 $ (1)
Salary Remaining :	0 $
Kyle Wellwood	2 500 000 $ (2)
Salary Remaining :	0 $
Matt Hackett	2 000 000 $ (2)
Salary Remaining :	0 $
Kris Foucault	1 750 000 $ (2)
Salary Remaining :	0 $
Michael Latta	1 500 000 $ (2)
Salary Remaining :	0 $
Marco Scandella	1 500 000 $ (2)
Salary Remaining :	0 $
Nail Yakupov	1 200 000 $ (1)
Salary Remaining :	0 $
Darroll Powe	1 066 667 $ (1)
Salary Remaining :	0 $
Stephane Veilleux	1 000 000 $ (1)
Salary Remaining :	0 $
Joel Broda	1 000 000 $ (2)
Salary Remaining :	0 $
Jonas Brodin	950 000 $ (1)
Salary Remaining :	0 $
Anton Lander	900 000 $ (1)
Salary Remaining :	0 $
Nate Prosser	850 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 3 : 65 258 334,00 $
Year 4 : 48 116 667,00 $
Year 5 : 25 816 667,00 $
Year 6 : 17 816 667,00 $
Salary Average Commitment
Year 3 : 2 700 000,00 $
Year 4 : 2 700 000,00 $
Year 5 : 450 000,00 $
Year 6 : 0,00 $

Farm Players Salaries
Travis Moen	1 850 000 $ (2)
Salary Remaining :	0 $
Antti Miettinen	1 175 000 $ (2)
Salary Remaining :	0 $
Saku Koivu	170 000 $ (2)
Salary Remaining :	0 $
Tyler Cuma	150 000 $ (2)
Salary Remaining :	0 $
Ty Wishart	140 000 $ (1)
Salary Remaining :	0 $
Aaron Palushaj	130 000 $ (2)
Salary Remaining :	0 $
Chad Rau	130 000 $ (3)
Salary Remaining :	0 $
Nigel Dawes	120 000 $ (1)
Salary Remaining :	0 $
Anders Nilsson	115 000 $ (2)
Salary Remaining :	0 $
Justin Falk	100 000 $ (1)
Salary Remaining :	0 $
Cody Almond	100 000 $ (2)
Salary Remaining :	0 $
Mikael Granlund	95 000 $ (1)
Salary Remaining :	0 $
John McCarthy	90 000 $ (1)
Salary Remaining :	0 $
Darcy Kuemper	90 000 $ (1)
Salary Remaining :	0 $
Kyle Chipchura	85 000 $ (1)
Salary Remaining :	0 $
Justin Fontaine	75 000 $ (1)
Salary Remaining :	0 $
Kyle Medvec	72 500 $ (1)
Salary Remaining :	0 $
Luca Caputi	72 500 $ (1)
Salary Remaining :	0 $
Rob Mignardi	65 000 $ (1)
Salary Remaining :	0 $
Jeff Taffe	62 000 $ (1)
Salary Remaining :	0 $
Drew Bagnall	62 000 $ (1)
Salary Remaining :	0 $
Nick Johnson	60 000 $ (1)
Salary Remaining :	0 $
Dennis Endras	60 000 $ (2)
Salary Remaining :	0 $
Kris Fredheim	60 000 $ (1)
Salary Remaining :	0 $
Mikko Lehtonen	60 000 $ (1)
Salary Remaining :	0 $
C.J. Stretch	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 3 : 5 239 000,00 $
Year 4 : 1 157 500,00 $
Year 5 : 130 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 835 000,00 $
Year 4 : 430 000,00 $
Year 5 : 45 000,00 $
Year 6 : 0,00 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 67 100 000 $	Over Minimum of 42 000 000 $	Pro Players	Farm Players	Total Players
Avalanche	40 954 218 $	64 441 531 $	2 658 469 $	22 441 531 $	23	27	50
Blackhawks	48 518 500 $	65 770 554 $	1 329 446 $	23 770 554 $	23	25	48
Blue Jackets	44 678 224 $	64 089 037 $	3 010 963 $	22 089 037 $	23	25	48
Blues	31 995 482 $	64 447 838 $	2 652 162 $	22 447 838 $	24	25	49
Bruins	19 994 166 $	63 145 922 $	3 954 078 $	21 145 922 $	23	24	47
Canadiens	16 435 017 $	62 386 534 $	4 713 466 $	20 386 534 $	23	26	49
Canucks	44 387 196 $	61 408 542 $	5 691 458 $	19 408 542 $	23	26	49
Capitals	27 180 205 $	62 417 951 $	4 682 049 $	20 417 951 $	23	27	50
Coyotes	31 722 219 $	63 076 478 $	4 023 522 $	21 076 478 $	23	25	48
Devils	40 744 497 $	63 976 053 $	3 123 947 $	21 976 053 $	23	25	48
Ducks	26 593 257 $	63 570 641 $	3 529 359 $	21 570 641 $	24	23	47
Flames	31 996 814 $	62 255 368 $	4 844 632 $	20 255 368 $	23	27	50
Flyers	24 150 984 $	63 506 547 $	3 593 453 $	21 506 547 $	24	27	51
Hurricanes	28 949 958 $	65 892 724 $	1 207 276 $	23 892 724 $	23	26	49
Islanders	17 566 892 $	64 146 526 $	2 953 474 $	22 146 526 $	22	26	48
Jets	25 925 184 $	62 306 187 $	4 793 813 $	20 306 187 $	23	27	50
Kings	64 490 381 $	63 379 368 $	3 720 632 $	21 379 368 $	23	25	48
Lightning	26 867 202 $	61 241 906 $	5 858 094 $	19 241 906 $	23	27	50
Maple Leafs	32 636 414 $	63 340 419 $	3 759 581 $	21 340 419 $	23	27	50
Oilers	25 713 008 $	60 685 989 $	6 414 011 $	18 685 989 $	23	26	49
Panthers	22 293 619 $	62 332 069 $	4 767 931 $	20 332 069 $	23	26	49
Penguins	30 153 872 $	62 791 255 $	4 308 745 $	20 791 255 $	23	24	47
Predateurs	48 022 880 $	64 455 913 $	2 644 087 $	22 455 913 $	23	27	50
Rangers	23 140 828 $	65 274 599 $	1 825 401 $	23 274 599 $	23	23	46
Redwings	21 540 268 $	65 572 151 $	1 527 849 $	23 572 151 $	23	23	46
Sabres	16 622 268 $	62 129 928 $	4 970 072 $	20 129 928 $	23	27	50
Senateurs	63 998 178 $	65 095 516 $	2 004 484 $	23 095 516 $	23	24	47
Sharks	23 862 033 $	63 493 002 $	3 606 998 $	21 493 002 $	23	25	48
Stars	21 021 447 $	62 558 032 $	4 541 968 $	20 558 032 $	23	27	50
Wild	28 920 944 $	61 352 889 $	5 747 111 $	19 352 889 $	23	26	49

Team Finance for LIGUE NATIONALE HOCKEY VIRTUELLE SIMULÉE

Update - 8 mai 2015 at 19:30

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %